| Revenue | NOK 694K | -21% |
| EBITDA | NOK -11K | +98% |
| Net profit | NOK -7K | +99% |
| Total assets | NOK 23,3M | +8% |
| Equity | NOK 2,8M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 044 | 532 | 690 | 884 | 694 |
| Staff expenses | −46 | −207 | −287 | −362 | −1 |
| EBITDA | 195 | 250 | −4 | −485 | −11 |
| Depreciation & amort. | −40 | −0 | −0 | −0 | −0 |
| EBIT | 155 | 250 | −4 | −485 | −11 |
| Net financials | 1 | 2 | 4 | −152 | 5 |
| Profit before tax | 155 | 252 | −0 | −636 | −7 |
| Tax | 34 | 53 | −0 | −141 | −0 |
| Net profit | 120 | 200 | −0 | −495 | −7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 785 | 19 761 | 19 349 | 21 644 | 23 268 |
| Equity | 3 919 | 2 769 | 2 769 | 2 820 | 2 813 |
| Long-term debt | 235 | 11 936 | 9 673 | 15 154 | 15 817 |
| Short-term debt | 16 631 | 5 056 | 6 907 | 3 671 | 4 637 |
| Total debt | 16 866 | 16 991 | 16 580 | 18 825 | 20 455 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Deputy Member | Deputy Member | 2010 |
HM Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Molteberg Nilsen | Deputy Member | 0 companies |
| Hedda Molteberg Nilsen | Deputy Member | 0 companies |
| Bjørg Molteberg | Deputy Chairman | 0 companies |
| Arne Roger Nilsen | Chairman | 0 companies |