| Revenue | NOK 3,1M | +55% |
| EBITDA | NOK -293K | +67% |
| Net profit | NOK -1M | +19% |
| Total assets | NOK 13,7M | +6% |
| Equity | NOK 646K | -48% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 811 | 1 866 | 2 113 | 2 502 | 2 680 | 2 637 | 3 435 | 3 233 | 2 922 | 2 025 | 2 347 | 1 980 | 3 074 |
| Staff expenses | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 046 | 1 095 | 235 | 995 | 1 916 | 1 329 | 2 429 | 1 511 | −507 | −2 213 | 465 | −898 | −293 |
| Depreciation & amort. | −94 | −98 | −324 | −353 | −380 | −387 | −314 | −79 | −83 | −397 | −367 | −411 | −676 |
| EBIT | 951 | 996 | −89 | 642 | 1 536 | 942 | 2 115 | 1 432 | −590 | −2 610 | 97 | −1 309 | −970 |
| Net financials | 6 | 35 | −151 | −42 | −22 | 67 | 149 | 110 | 101 | 11 | −207 | −359 | −376 |
| Profit before tax | 957 | 1 031 | −239 | 600 | 1 514 | 1 009 | 2 264 | 1 542 | −489 | −2 599 | −110 | −1 668 | −1 346 |
| Tax | 267 | 289 | −65 | 152 | 377 | 245 | 502 | 327 | −108 | −572 | −24 | −367 | −296 |
| Net profit | 690 | 742 | −175 | 448 | 1 137 | 765 | 1 763 | 1 215 | −381 | −2 027 | −86 | −1 301 | −1 050 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 348 | 4 109 | 9 375 | 9 654 | 10 167 | 18 739 | 20 738 | 20 817 | 18 569 | 21 782 | 16 015 | 12 904 | 13 734 |
| Equity | 2 597 | 2 562 | 2 404 | 2 286 | 3 423 | 3 217 | 2 929 | 2 249 | 1 867 | 2 807 | 2 168 | 1 232 | 646 |
| Long-term debt | 0 | 254 | 6 004 | 6 441 | 6 116 | 13 579 | 12 978 | 15 726 | 15 879 | 18 164 | 12 804 | 9 917 | 12 347 |
| Short-term debt | 0 | 1 293 | 967 | 928 | 628 | 1 942 | 4 831 | 2 843 | 823 | 811 | 1 043 | 1 755 | 740 |
| Total debt | 750 | 1 547 | 6 971 | 7 368 | 6 744 | 15 522 | 17 810 | 18 568 | 16 702 | 18 975 | 13 847 | 11 672 | 13 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolsberg Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Johan Reinertsen | Deputy Member | 0 companies |
| Erik Cato Ender | Chairman | 0 companies |