| Revenue | NOK 9,7M | +6% |
| EBITDA | NOK 101K | -45% |
| Net profit | NOK 228K | +71% |
| Total assets | NOK 18,8M | +0% |
| Equity | NOK 9,8M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 066 | 15 301 | 13 371 | 10 848 | 9 547 | 11 213 | 9 525 | 10 352 | 13 339 | 25 604 | 9 173 | 9 746 |
| Staff expenses | −143 | −858 | −923 | −806 | −878 | −898 | −920 | −774 | −775 | −1 059 | −668 | −881 |
| EBITDA | 460 | 1 624 | 594 | 376 | 361 | 554 | 456 | 633 | 606 | 1 434 | 185 | 101 |
| Depreciation & amort. | −54 | −54 | −54 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 406 | 1 570 | 540 | 340 | 361 | 554 | 456 | 633 | 606 | 1 434 | 185 | 101 |
| Net financials | −182 | 265 | 25 | −38 | −5 | 262 | 169 | 17 | −366 | 516 | −14 | 189 |
| Profit before tax | 224 | 1 834 | 564 | 302 | 356 | 816 | 625 | 650 | 240 | 1 950 | 170 | 290 |
| Tax | 75 | 501 | 152 | 77 | 84 | 204 | 138 | 142 | 52 | 428 | 37 | 62 |
| Net profit | 149 | 1 333 | 412 | 226 | 272 | 612 | 487 | 508 | 188 | 1 522 | 133 | 228 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 810 | 12 877 | 13 248 | 9 906 | 12 718 | 14 915 | 16 909 | 20 138 | 23 493 | 26 407 | 18 713 | 18 785 |
| Equity | 4 190 | 5 523 | 5 935 | 6 161 | 6 433 | 7 045 | 7 532 | 8 040 | 8 228 | 9 750 | 9 773 | 9 781 |
| Long-term debt | 0 | 0 | 3 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 213 | 3 891 | 3 828 | 3 746 | 6 285 | 7 870 | 9 377 | 12 098 | 15 265 | 16 657 | 8 940 | 9 004 |
| Total debt | 6 620 | 7 354 | 7 313 | 3 746 | 6 285 | 7 870 | 9 377 | 12 098 | 15 265 | 16 657 | 8 940 | 9 004 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beringer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Dyre Østby | Board of Directors | 0 companies |
| Terje Austad | Chairman | 0 companies |