| Revenue | NOK 52,6M | +12% |
| EBITDA | NOK 3,4M | -51% |
| Net profit | NOK 2M | -58% |
| Total assets | NOK 29,8M | +4% |
| Equity | NOK 18,4M | -3% |
| Employees | 38 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 47 000 | 52 604 |
| Staff expenses | −0 | −32 550 | −39 996 |
| EBITDA | −44 | 6 995 | 3 395 |
| Depreciation & amort. | −0 | −939 | −1 060 |
| EBIT | −44 | 6 056 | 2 335 |
| Net financials | 0 | 133 | 290 |
| Profit before tax | −44 | 6 189 | 2 625 |
| Tax | −11 | 1 362 | 584 |
| Net profit | −33 | 4 828 | 2 040 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 13 259 | 28 622 | 29 812 |
| Equity | 13 166 | 18 994 | 18 412 |
| Long-term debt | 0 | 14 | 0 |
| Short-term debt | 93 | 9 614 | 11 400 |
| Total debt | 93 | 9 628 | 11 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.16% | 28.16% | 2023 | |
| Company | 14.08% | 14.08% | 2023 | |
| Company | 10.56% | 10.56% | 2023 | |
| Company | 10.56% | 10.56% | 2023 | |
| Individual | 4.92% | 4.92% | 2022 | |
| Individual | 4.58% | 4.58% | 2023 | |
| Individual | 3.52% | 3.52% | 2023 | |
| Company | 3.52% | 3.52% | 2023 | |
| Company | 3.52% | 3.52% | 2023 | |
| Company | 2.96% | 2.96% | 2023 | |
| Company | 2.53% | 2.53% | 2023 | |
| Company | 1.76% | 1.76% | 2023 | |
| Individual | 1.51% | 1.51% | 2022 | |
| Individual | 1.51% | 1.51% | 2022 | |
| Individual | 1.51% | 1.51% | 2022 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.14% | 1.14% | 2022 | |
| Individual | 1.06% | 1.06% | 2023 | |
| Individual | 1.06% | 1.06% | 2023 | |
| Individual | 1.06% | 1.06% | 2023 | |
| Individual | 1.06% | 1.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Stige | Chief Executive Officer | 0 companies |
| Odd Einar Rustad Nilssen | Chairman | 0 companies |