| Revenue | NOK 21,8M | -3% |
| EBITDA | NOK 11,8M | +20% |
| Net profit | NOK 2M | +476% |
| Total assets | NOK 125,9M | -15% |
| Equity | NOK 9,8M | -6% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 261 | 5 973 | 11 722 | 16 092 | 20 982 | 17 606 | 18 442 | 16 913 | 19 847 | 19 638 | 20 227 | 21 746 | 22 377 | 21 757 |
| Staff expenses | −68 | −68 | −68 | −68 | −69 | −69 | −983 | −936 | −949 | −1 536 | −1 551 | −1 497 | −1 522 | −1 152 |
| EBITDA | 752 | 3 753 | 8 028 | 12 511 | 16 762 | 13 311 | 12 776 | 10 675 | 13 067 | 12 519 | 13 221 | 12 552 | 9 836 | 11 830 |
| Depreciation & amort. | −90 | −243 | −2 886 | −3 265 | −3 344 | −3 763 | −3 774 | −3 728 | −3 724 | −3 740 | −3 965 | −4 366 | −3 538 | −2 510 |
| EBIT | 662 | 3 510 | 5 142 | 9 246 | 13 418 | 9 548 | 9 001 | 6 947 | 9 344 | 8 779 | 9 256 | 8 186 | 6 298 | 9 320 |
| Net financials | 233 | −594 | −2 604 | −2 683 | −2 920 | −2 638 | −2 707 | −2 811 | −3 457 | −3 141 | −2 594 | −3 673 | −6 985 | −6 671 |
| Profit before tax | 895 | 2 916 | 2 538 | 6 563 | 10 498 | 6 910 | 6 294 | 4 136 | 5 886 | 5 638 | 6 661 | 4 513 | −687 | 2 649 |
| Tax | 254 | 816 | −113 | 1 772 | 1 161 | 907 | 707 | 164 | 1 295 | 1 242 | 1 466 | 993 | −152 | 637 |
| Net profit | 642 | 2 099 | 2 651 | 4 791 | 9 337 | 6 003 | 5 587 | 3 972 | 4 591 | 4 396 | 5 196 | 3 520 | −535 | 2 011 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 696 | 169 377 | 181 179 | 179 555 | 185 223 | 177 619 | 172 292 | 163 920 | 151 650 | 144 269 | 146 670 | 160 280 | 147 723 | 125 883 |
| Equity | 60 448 | 62 547 | 55 198 | 56 913 | 57 891 | 47 526 | 37 033 | 27 309 | 19 756 | 16 787 | 17 593 | 10 906 | 10 370 | 9 786 |
| Long-term debt | 0 | 92 347 | 113 233 | 113 862 | 110 937 | 110 699 | 109 480 | 17 328 | 116 801 | 116 375 | 120 973 | 135 459 | 134 626 | 111 237 |
| Short-term debt | 7 468 | 14 483 | 12 747 | 8 780 | 16 395 | 19 394 | 25 779 | 119 283 | 15 094 | 11 107 | 8 105 | 13 916 | 2 727 | 4 859 |
| Total debt | 35 248 | 106 830 | 125 981 | 122 642 | 127 332 | 130 093 | 135 259 | 136 610 | 131 894 | 127 482 | 129 077 | 149 375 | 137 353 | 116 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BD Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGDE EIENDOM AS | Company | 100.0% | 100.0% | 2024 |
As Erling Storm Holding | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Storm | Chief Executive Officer | 0 companies |
| Bente Dahl Storm | Deputy Member | 0 companies |
| Johan Herman Storm | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |