| Revenue | NOK 14,6M | -25% |
| EBITDA | NOK -623K | -5% |
| Net profit | NOK -1,4M | +8% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK -1,6M | +9% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 026 | 16 256 | 17 062 | 16 606 | 14 713 | 12 715 | 13 209 | 14 949 | 13 631 | 14 597 | 16 966 | 19 888 | 22 459 | 26 666 | 25 118 | 19 432 | 14 590 |
| Staff expenses | −1 834 | −2 403 | −2 393 | −2 345 | −2 385 | −2 064 | −2 219 | −2 515 | −3 035 | −2 691 | −2 808 | −3 773 | −3 866 | −4 947 | −4 946 | −3 799 | −3 346 |
| EBITDA | 299 | 306 | 282 | −234 | 239 | −264 | −363 | 514 | −207 | −200 | 1 059 | 562 | 1 676 | 722 | −1 223 | −594 | −623 |
| Depreciation & amort. | −4 | −9 | −29 | −29 | −61 | −97 | −126 | −132 | −128 | −113 | −105 | −88 | −84 | −151 | −386 | −387 | −359 |
| EBIT | 295 | 297 | 253 | −263 | 179 | −362 | −489 | 382 | −335 | −313 | 954 | 475 | 1 591 | 571 | −1 609 | −981 | −982 |
| Net financials | −44 | −104 | −270 | −269 | −256 | −268 | −276 | −292 | −303 | −369 | −410 | −451 | −471 | −384 | −596 | −1 019 | −858 |
| Profit before tax | 251 | 193 | −17 | −532 | −77 | −629 | −765 | 90 | −638 | −682 | 544 | 24 | 1 120 | 187 | −2 204 | −2 001 | −1 840 |
| Tax | 75 | 57 | −5 | −149 | −19 | −161 | −206 | 62 | −134 | −108 | 155 | 5 | 248 | 41 | −485 | −437 | −404 |
| Net profit | 176 | 136 | −12 | −383 | −58 | −468 | −558 | 28 | −504 | −574 | 388 | 18 | 873 | 146 | −1 719 | −1 564 | −1 436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 736 | 5 946 | 5 135 | 5 517 | 5 124 | 5 604 | 5 783 | 6 942 | 6 836 | 7 318 | 7 868 | 9 923 | 10 189 | 12 487 | 14 261 | 11 537 | 10 907 |
| Equity | 914 | 1 051 | 1 038 | 655 | 597 | 129 | −29 | −1 | −505 | −529 | −141 | −123 | 1 830 | 1 545 | −174 | −1 738 | −1 574 |
| Long-term debt | 233 | 2 386 | 1 558 | 1 777 | 1 815 | 1 545 | 2 719 | 2 774 | 2 988 | 4 436 | 3 965 | 3 494 | 4 894 | 4 313 | 7 329 | 8 371 | 7 661 |
| Short-term debt | 1 590 | 2 510 | 2 539 | 3 085 | 2 711 | 3 930 | 3 094 | 4 169 | 4 354 | 3 411 | 4 044 | 6 552 | 3 466 | 6 629 | 7 106 | 4 904 | 4 819 |
| Total debt | 1 822 | 4 896 | 4 097 | 4 862 | 4 526 | 5 475 | 5 813 | 6 943 | 7 342 | 7 847 | 8 009 | 10 046 | 8 359 | 10 942 | 14 435 | 13 275 | 12 480 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helset Invest As | Company | 21.4% | 21.4% | 2024 |
| Individual | 14.0% | 14.0% | 2024 | |
Giset As | Company | 5.4% | 5.4% | 2024 |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sørlie Helset | Chairman | 0 companies |