| Revenue | NOK 33,3M | -8% |
| EBITDA | NOK 4,4M | +185% |
| Net profit | NOK 4,7M | -64% |
| Total assets | NOK 31,7M | +2% |
| Equity | NOK 12M | +63% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 584 | 49 547 | 60 713 | 36 146 | 33 332 |
| Staff expenses | −14 534 | −30 958 | −39 255 | −26 281 | −20 586 |
| EBITDA | 2 579 | 12 467 | 15 070 | 1 559 | 4 438 |
| Depreciation & amort. | −49 | −50 | −29 | −64 | −158 |
| EBIT | 2 530 | 12 417 | 15 041 | 1 494 | 4 280 |
| Net financials | 3 230 | 9 375 | 9 274 | 12 697 | 1 797 |
| Profit before tax | 5 761 | 21 792 | 24 316 | 14 191 | 6 077 |
| Tax | 624 | 2 905 | 4 129 | 1 137 | 1 406 |
| Net profit | 5 137 | 18 887 | 20 187 | 13 054 | 4 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 403 | 46 918 | 56 074 | 31 020 | 31 672 |
| Equity | 2 944 | 3 131 | 4 318 | 7 372 | 12 042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 460 | 43 787 | 51 756 | 23 648 | 19 629 |
| Total debt | 12 460 | 43 787 | 51 756 | 23 648 | 19 629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sylow Rynning | Chief Executive Officer | 0 companies |
| Erik Wolff | Board of Directors | 0 companies |
| Ole Sylow Rynning | Chairman | 0 companies |
| Odd Ingar Skaug | Board of Directors | 0 companies |
| Nils Otto Gustaf Dahlberg | Board of Directors | 0 companies |