| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | +48% |
| Net profit | NOK -4,6M | -69% |
| Total assets | NOK 2,8M | -99% |
| Equity | NOK 2,8M | -99% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 389 | 822 132 | 572 550 | 587 680 | 473 991 | 210 773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −20 426 | −26 228 | −30 659 | −39 888 | −39 060 | −33 753 | −37 259 | −31 146 | −37 222 | −22 284 | −2 520 | −0 | −0 |
| EBITDA | 430 181 | 544 452 | 351 678 | 221 619 | 179 112 | 50 578 | −192 415 | −87 475 | −140 184 | −94 611 | −4 219 | −3 706 | −1 924 |
| Depreciation & amort. | −87 412 | −70 695 | −67 509 | −85 209 | −99 574 | −1 121 | −1 563 | −1 383 | −1 435 | −757 | −0 | −0 | −0 |
| EBIT | 342 769 | 473 757 | 284 169 | 136 410 | 79 539 | 49 457 | −193 978 | −88 857 | −141 620 | −95 368 | −4 219 | −3 706 | −1 924 |
| Net financials | −63 110 | 13 726 | −6 022 | −26 834 | 3 986 | 78 834 | 56 260 | 1 252 | −9 436 | 12 814 | 3 549 | −3 003 | −5 354 |
| Profit before tax | 279 659 | 487 483 | 278 147 | 109 576 | 83 525 | 128 291 | −137 719 | −87 605 | −151 055 | −82 554 | −670 | −6 710 | −7 277 |
| Tax | 241 416 | 374 871 | 202 390 | 66 684 | −80 178 | 254 600 | −136 088 | −69 067 | −112 834 | −56 000 | −3 598 | −3 994 | −2 678 |
| Net profit | 38 243 | 112 612 | 75 757 | 42 892 | 163 703 | −126 309 | −1 631 | −18 538 | −38 221 | −26 554 | 2 928 | −2 716 | −4 599 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 781 692 | 1 015 647 | 1 088 476 | 1 236 576 | 1 275 287 | 499 232 | 492 507 | 474 137 | 447 238 | 426 319 | 429 581 | 397 677 | 2 774 |
| Equity | 212 738 | 325 350 | 401 107 | 443 999 | 607 701 | 481 393 | 479 762 | 461 225 | 423 003 | 396 449 | 399 377 | 396 661 | 2 774 |
| Long-term debt | 199 919 | 203 961 | 207 706 | 192 286 | 211 942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 319 | 268 659 | 251 498 | 346 403 | 162 287 | 13 441 | 8 801 | 10 677 | 21 988 | 29 869 | 30 204 | 1 016 | 0 |
| Total debt | 361 238 | 472 620 | 459 205 | 538 689 | 374 230 | 13 441 | 8 801 | 10 677 | 21 988 | 29 869 | 30 204 | 1 016 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Robertson Storm | Chairman | 0 companies |
| Flemming Helgeland | Chairman | 0 companies |