| Revenue | NOK 20,4M | +5% |
| EBITDA | NOK 9,8M | +7% |
| Net profit | NOK -866K | +24% |
| Total assets | NOK 297,2M | +1% |
| Equity | NOK 125,2M | -8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 267 | 19 190 | 19 281 | 19 435 | 20 446 |
| Staff expenses | −2 174 | −2 274 | −2 338 | −2 457 | −2 581 |
| EBITDA | 8 052 | 9 538 | 7 753 | 9 170 | 9 774 |
| Depreciation & amort. | −3 590 | −4 089 | −4 999 | −5 213 | −5 387 |
| EBIT | 4 462 | 5 449 | 2 754 | 3 958 | 4 387 |
| Net financials | −1 952 | −1 834 | −3 115 | −5 422 | −5 494 |
| Profit before tax | 2 510 | 3 615 | −361 | −1 464 | −1 107 |
| Tax | 557 | 799 | −118 | −319 | −241 |
| Net profit | 1 953 | 2 816 | −243 | −1 145 | −866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 277 273 | 289 013 | 292 750 | 294 342 | 297 245 |
| Equity | 133 721 | 135 705 | 137 241 | 136 095 | 125 229 |
| Long-term debt | 142 074 | 139 537 | 137 497 | 134 226 | 131 182 |
| Short-term debt | 1 478 | 13 772 | 18 013 | 24 020 | 40 834 |
| Total debt | 143 551 | 153 309 | 155 510 | 158 246 | 172 016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
WH Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Seielstad Øiom | Chief Executive Officer | 0 companies |
| Wenche Helgøy Nilsen | Chief Executive Officer | 0 companies |
| Sverre Knutsønn Seeberg | Chief Executive Officer | 0 companies |
| Jens-Fredrik Jalland | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |