| Revenue | NOK 16,1M | +25% |
| EBITDA | NOK 7,3M | +115% |
| Net profit | NOK 5,7M | +119% |
| Total assets | NOK 52,9M | +10% |
| Equity | NOK 47,6M | +14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 757 | 18 940 | 12 655 | 12 908 | 16 091 |
| Staff expenses | −2 649 | −3 239 | −2 740 | −3 213 | −3 325 |
| EBITDA | 113 | 8 522 | 3 329 | 3 379 | 7 256 |
| Depreciation & amort. | −159 | −187 | −187 | −175 | −170 |
| EBIT | −46 | 8 335 | 3 142 | 3 204 | 7 086 |
| Net financials | −145 | −85 | 56 | 162 | 275 |
| Profit before tax | −191 | 8 250 | 3 199 | 3 367 | 7 362 |
| Tax | −41 | 1 815 | 705 | 767 | 1 676 |
| Net profit | −149 | 6 435 | 2 493 | 2 600 | 5 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 091 | 48 586 | 47 558 | 47 926 | 52 919 |
| Equity | 30 375 | 36 810 | 39 303 | 41 903 | 47 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 857 | 7 411 | 6 784 | 4 366 | 2 910 |
| Total debt | 15 716 | 11 776 | 8 254 | 6 023 | 5 330 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TD Deputy Member | Deputy Member | 2024 |
SG Deputy Member | Deputy Member | 2024 |
BS Deputy Member | Deputy Member | 2022 |
RH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (5) | ||
BF Deputy Member | Deputy Member | 2022 – 2022 |
AL Deputy Member | Deputy Member | 2022 – 2022 |
EN Deputy Member | Deputy Member | 2022 – 2024 |
VJ Deputy Member | Deputy Member | 2020 – 2022 |
KK Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Frode Bystrøm | Deputy Member | 0 companies |
| Torstein Dale Sjøtveit | Deputy Member | 0 companies |
| Annbjørn Lurås | Deputy Member | 0 companies |
| Espen Nilsen | Deputy Member | 0 companies |
| Snorre Grimsrud Birkeland | Deputy Member | 0 companies |
| Vicky Johnsen Margetts | Deputy Member | 0 companies |
| Barbro Stordalen | Deputy Member | 0 companies |
| Kathrine Kvåle Haatvedt | Deputy Member | 0 companies |
| Rune Hellingsrud | Chief Executive Officer | 0 companies |
| Christina Marie Johansen | Board of Directors | 0 companies |
| Espen Fåne | Board of Directors | 0 companies |
| Gunnar Odd Hagen | Deputy Chairman | 0 companies |
| Trond Kjetil Jore | Board of Directors | 0 companies |
| Monica Andersen Paulsen | Deputy Chairman | 0 companies |
| Ole Gunnar Hvamb | Chairman | 0 companies |
| Kjell Vidar Berntsen | Board of Directors | 0 companies |
| Åshild Langeland | Board of Directors | 0 companies |
| Stein Øyvind Lier Hansen | Chairman | 0 companies |