| Revenue | NOK 36K | -100% |
| EBITDA | NOK -441K | +81% |
| Net profit | NOK -162K | +93% |
| Total assets | NOK 2,5M | +1249% |
| Equity | NOK -2,2M | +71% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 | 4 055 | 19 377 | 11 191 | 36 |
| Staff expenses | −0 | −2 996 | −5 976 | −2 145 | 2 |
| EBITDA | −12 | −2 118 | −3 469 | −2 306 | −441 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −2 118 | −3 469 | −2 306 | −441 |
| Net financials | 0 | −26 | −166 | −102 | −218 |
| Profit before tax | −12 | −2 144 | −3 635 | −2 408 | −659 |
| Tax | −0 | −0 | −0 | −0 | −496 |
| Net profit | −12 | −2 144 | −3 635 | −2 408 | −162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 | 1 477 | 3 712 | 186 | 2 503 |
| Equity | 88 | −1 854 | −5 489 | −7 450 | −2 151 |
| Long-term debt | 0 | 1 500 | 4 042 | 3 702 | 0 |
| Short-term debt | 0 | 1 832 | 5 159 | 3 934 | 4 654 |
| Total debt | 0 | 3 332 | 9 201 | 7 636 | 4 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MP Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
FS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 34% | 34% | 2022 | |
| Company | 33% | 33% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Inge Gabrielsen | Chief Executive Officer | 0 companies |
| Marte Pedersen-Hemma | Chief Executive Officer | 0 companies |
| Frode Skjervø Linnes | Chief Executive Officer | 0 companies |
| Olav Ulleren | Board of Directors | 0 companies |
| Anna Patricia Olsson | Board of Directors | 0 companies |
| Per Roger Eidstumo | Chairman | 0 companies |
| Eilev Mogen Haukaas | Chairman | 0 companies |
| Erling Hesselberg | Board of Directors | 0 companies |
| Rune Syversen | Chairman | 0 companies |