| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +17% |
| Net profit | NOK 36K | +273% |
| Total assets | NOK 5,8M | -7% |
| Equity | NOK 2,3M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778 | 443 | 456 | 193 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −265 | −413 | 345 | 125 | 282 | −60 | −53 | −74 | −70 | −59 | −42 | −39 | −42 | −55 | −45 |
| Depreciation & amort. | −0 | −0 | −1 156 | 68 | −267 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −265 | −413 | −811 | 192 | 15 | −60 | −53 | −74 | −70 | −59 | −42 | −39 | −42 | −55 | −45 |
| Net financials | 28 | 53 | 115 | 163 | 147 | 1 334 | 331 | 618 | −1 113 | −305 | 509 | −1 721 | −921 | 34 | 82 |
| Profit before tax | −238 | −360 | −696 | 356 | 161 | 1 274 | 277 | 544 | −1 183 | −364 | 467 | −1 760 | −964 | −21 | 36 |
| Tax | 32 | −70 | 16 | 74 | 55 | −145 | 195 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −269 | −290 | −712 | 282 | 106 | 1 420 | 82 | 544 | −1 183 | −364 | 467 | −1 760 | −964 | −21 | 36 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 844 | 7 029 | 6 498 | 6 534 | 6 463 | 7 383 | 6 799 | 7 214 | 5 754 | 4 646 | 5 141 | 10 504 | 6 483 | 6 262 | 5 806 |
| Equity | 6 804 | 6 524 | 6 148 | 6 429 | 5 841 | 6 961 | 6 743 | 6 887 | 5 304 | 4 540 | 5 006 | 3 246 | 2 283 | 2 262 | 2 298 |
| Long-term debt | 142 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 898 | 433 | 351 | 104 | 621 | 422 | 56 | 327 | 450 | 107 | 135 | 7 258 | 4 200 | 4 000 | 3 508 |
| Total debt | 1 040 | 505 | 351 | 104 | 621 | 422 | 56 | 327 | 450 | 107 | 135 | 7 258 | 4 200 | 4 000 | 3 508 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lars Mathiesen | Chairman | 0 companies |