| Revenue | NOK 5,1M | +1% |
| EBITDA | NOK 86K | -36% |
| Net profit | NOK -29K | -61% |
| Total assets | NOK 2,6M | -6% |
| Equity | NOK 2,1M | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 463 | 460 | 464 | 464 | 462 | 912 | 465 | 467 | 456 | 464 | 1 688 | 4 884 | 4 978 | 5 156 | 5 081 | 5 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −995 | −2 602 | −2 477 | −2 509 | −2 777 | −2 795 |
| EBITDA | 241 | 313 | 155 | 242 | 159 | 94 | −259 | 231 | 236 | −565 | −2 718 | 37 | 453 | 82 | −480 | 134 | 86 |
| Depreciation & amort. | −44 | −30 | −28 | −51 | −42 | −40 | −62 | −98 | −94 | −96 | −715 | −54 | −259 | −121 | −119 | −157 | −126 |
| EBIT | 197 | 283 | 126 | 191 | 118 | 53 | −321 | 133 | 142 | −661 | −3 433 | −17 | 193 | −40 | −599 | −23 | −40 |
| Net financials | 16 | 13 | 22 | 40 | 32 | 25 | 23 | 3 | 1 | 3 | −92 | −75 | 1 | −1 | −2 | 5 | 10 |
| Profit before tax | 214 | 296 | 148 | 231 | 150 | 79 | −298 | 136 | 143 | −658 | −3 525 | −92 | 194 | −40 | −601 | −18 | −29 |
| Tax | 62 | 84 | 39 | 66 | 45 | 25 | −0 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 152 | 212 | 109 | 165 | 105 | 54 | −298 | 136 | 129 | −658 | −3 525 | −92 | 194 | −40 | −601 | −18 | −29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 787 | 3 049 | 3 102 | 3 281 | 3 363 | 3 395 | 3 209 | 3 408 | 3 360 | 3 236 | 1 823 | 3 483 | 3 243 | 3 247 | 2 693 | 2 805 | 2 643 |
| Equity | 2 681 | 2 893 | 3 002 | 3 167 | 3 273 | 3 327 | 3 072 | 3 208 | 3 337 | 2 679 | −846 | 2 562 | 2 756 | 2 716 | 2 115 | 2 097 | 2 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 155 | 100 | 114 | 90 | 68 | 137 | 200 | 23 | 557 | 2 669 | 921 | 486 | 531 | 578 | 708 | 575 |
| Total debt | 106 | 155 | 100 | 114 | 90 | 68 | 137 | 200 | 23 | 557 | 2 669 | 921 | 486 | 531 | 578 | 708 | 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invento As | Company | 50.0% | 50.0% | 2022 |
As Quatro | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bjørn Kristiansen | Board of Directors | 0 companies |
| Inge Ørstad | Deputy Chairman | 0 companies |
| Anne Gro Rikheim | Board of Directors | 0 companies |
| Anette Sofie Olsen | Chairman | 0 companies |