| Revenue | NOK 4M | +2% |
| EBITDA | NOK -645K | -2005% |
| Net profit | NOK -647K | -3474% |
| Total assets | NOK 1,8M | -29% |
| Equity | NOK -72K | +4% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 995 | 5 124 | 5 723 | 6 384 | 6 135 | 6 407 | 5 364 | 4 850 | 5 747 | 5 183 | 4 264 | 3 881 | 3 720 | 3 940 | 4 010 |
| Staff expenses | −3 457 | −3 566 | −3 882 | −4 202 | −4 203 | −4 250 | −3 870 | −3 642 | −3 871 | −4 121 | −3 028 | −2 605 | −2 631 | −2 561 | −3 205 |
| EBITDA | 119 | 206 | 138 | 495 | 302 | 467 | −64 | −381 | 41 | −565 | −182 | 345 | −41 | 34 | −645 |
| Depreciation & amort. | −0 | −16 | −16 | −16 | −16 | −16 | −0 | −22 | −155 | −155 | −138 | −132 | −137 | −0 | −0 |
| EBIT | 119 | 190 | 122 | 479 | 286 | 451 | −64 | −403 | −114 | −720 | −321 | 213 | −178 | 34 | −645 |
| Net financials | 12 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −58 | −44 | −52 | −2 |
| Profit before tax | 131 | 186 | 128 | 487 | 296 | 452 | −68 | −412 | −114 | −722 | −322 | 155 | −222 | −18 | −647 |
| Tax | 37 | 56 | 30 | 156 | 86 | 137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 130 | 98 | 331 | 210 | 315 | −68 | −412 | −114 | −722 | −322 | 155 | −222 | −18 | −647 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 237 | 1 287 | 1 757 | 2 208 | 1 846 | 2 055 | 1 510 | 2 216 | 3 028 | 2 030 | 1 443 | 1 281 | 1 583 | 2 536 | 1 809 |
| Equity | 263 | 394 | 491 | 622 | 632 | 746 | 679 | 267 | 153 | −319 | −641 | −486 | −708 | −75 | −72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 893 | 1 266 | 1 586 | 1 214 | 1 309 | 831 | 1 949 | 2 876 | 2 349 | 2 084 | 1 767 | 2 291 | 2 611 | 1 881 |
| Total debt | 974 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 084 | 1 767 | 2 291 | 2 611 | 1 881 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heyerdahl Holding Invest As | Company | 90.5% | 90.5% | 2024 |
| Individual | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Odd Heyerdahl | Chairman | 0 companies |
| Christian Harlem Heyerdahl | Board of Directors | 0 companies |