| Revenue | NOK 689K | -17% |
| EBITDA | NOK 353K | +2114% |
| Net profit | NOK 366K | +301% |
| Total assets | NOK 21,3M | +2% |
| Equity | NOK 21,1M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 179 | 6 203 | 909 | 5 510 | 137 | 7 368 | 8 941 | 2 145 | 1 152 | 866 | 1 021 | 833 | 689 |
| Staff expenses | −2 394 | −2 368 | −2 106 | −2 281 | −2 169 | −2 012 | −1 658 | −1 669 | −2 211 | −622 | −2 510 | −197 | −6 |
| EBITDA | −9 626 | −9 378 | −1 880 | −8 627 | −2 725 | 4 508 | −11 664 | 115 | −1 309 | −50 | −1 980 | −18 | 353 |
| Depreciation & amort. | −127 | −129 | −129 | −136 | −128 | −128 | −171 | −277 | −159 | −159 | −198 | −191 | −191 |
| EBIT | −9 753 | −9 507 | −2 010 | −8 763 | −2 852 | 4 381 | −11 835 | −162 | −1 469 | −210 | −2 177 | −208 | 162 |
| Net financials | −1 148 | −681 | −2 609 | −2 639 | −1 673 | −1 547 | −536 | 1 089 | −40 | −689 | 1 294 | 26 | 197 |
| Profit before tax | −10 901 | −10 188 | −4 618 | −11 402 | −4 526 | 2 833 | −12 371 | 927 | −1 509 | −899 | −883 | −182 | 359 |
| Tax | −0 | 680 | −370 | −186 | −635 | 130 | −0 | 7 334 | 13 | 7 | 1 | −0 | −7 |
| Net profit | −10 901 | −10 868 | −4 249 | −11 215 | −3 891 | −14 309 | −12 371 | −6 407 | −1 522 | −906 | −883 | −182 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 123 | 179 997 | 169 471 | 167 955 | 146 796 | 173 298 | 90 835 | 79 269 | 51 232 | 38 990 | 39 362 | 20 959 | 21 307 |
| Equity | 100 048 | 89 180 | 84 931 | 73 716 | 69 825 | 55 515 | 41 056 | 34 649 | 33 127 | 21 751 | 20 868 | 20 686 | 21 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 176 | 183 | 184 | 184 | 177 |
| Short-term debt | 112 075 | 90 818 | 84 540 | 94 240 | 76 971 | 100 770 | 32 766 | 27 443 | 290 | 250 | 291 | 90 | 79 |
| Total debt | 112 075 | 90 818 | 84 540 | 94 240 | 76 971 | 100 770 | 32 766 | 27 607 | 466 | 434 | 474 | 273 | 255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danari As | Company | 51.0% | 51.0% | 2024 |
Emla As | Company | 24.5% | 24.5% | 2024 |
Mila As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Mikkel Lauritzen | Board of Directors | 0 companies |
| Tor Vegard Lauritzen | Chairman | 0 companies |
| Ellen Mette Lauritzen | Board of Directors | 0 companies |