| Revenue | NOK 130,2M | +91% |
| EBITDA | NOK 18,1M | +201% |
| Net profit | NOK 12,5M | +332% |
| Total assets | NOK 55,3M | +51% |
| Equity | NOK 12,4M | +15% |
| Employees | 46 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 709 | 26 764 | 50 503 | 47 778 | 28 429 | 33 584 | 36 673 | 40 448 | 49 726 | 61 006 | 46 107 | 49 148 | 78 587 | 68 161 | 130 212 |
| Staff expenses | −10 221 | −8 867 | −14 055 | −14 868 | −14 195 | −15 727 | −15 428 | −13 446 | −13 978 | −15 573 | −14 953 | −14 924 | −19 540 | −18 700 | −26 029 |
| EBITDA | 6 770 | 4 308 | 6 318 | 7 122 | 1 599 | 1 881 | −3 340 | −4 110 | 3 883 | 1 996 | 5 110 | 1 299 | 8 650 | 6 016 | 18 137 |
| Depreciation & amort. | −256 | −722 | −776 | −742 | −615 | −489 | −492 | −447 | −1 690 | −1 592 | −1 172 | −1 645 | −1 699 | −1 927 | −2 433 |
| EBIT | 6 514 | 3 586 | 5 542 | 6 380 | 984 | 1 392 | −3 832 | −4 557 | 2 193 | 404 | 3 938 | −346 | 6 951 | 4 089 | 15 704 |
| Net financials | 257 | 109 | 181 | 247 | 181 | −13 | −8 | −56 | −152 | −124 | −14 | −275 | 411 | −367 | 412 |
| Profit before tax | 6 770 | 3 695 | 5 723 | 6 627 | 1 164 | 1 379 | −3 839 | −4 613 | 2 041 | 280 | 3 924 | −621 | 7 362 | 3 722 | 16 116 |
| Tax | 1 899 | 1 062 | 1 613 | 1 876 | 335 | 406 | −898 | −998 | 559 | 68 | 867 | −123 | 1 622 | 819 | 3 581 |
| Net profit | 4 871 | 2 633 | 4 110 | 4 751 | 829 | 973 | −2 941 | −3 615 | 1 482 | 213 | 3 057 | −498 | 5 740 | 2 903 | 12 535 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 022 | 17 362 | 30 217 | 25 784 | 16 545 | 14 769 | 15 234 | 10 755 | 19 958 | 14 129 | 21 584 | 31 776 | 29 679 | 36 618 | 55 254 |
| Equity | 6 856 | 6 735 | 7 477 | 7 135 | 7 964 | 8 937 | 5 996 | 2 381 | 3 777 | 3 990 | 7 048 | 6 350 | 11 690 | 10 809 | 12 402 |
| Long-term debt | 695 | 619 | 1 117 | 0 | 0 | 0 | 544 | 311 | 2 180 | 1 011 | 123 | 7 419 | 6 632 | 7 534 | 5 462 |
| Short-term debt | 10 471 | 9 770 | 21 171 | 18 179 | 8 162 | 5 432 | 8 164 | 8 062 | 14 001 | 9 127 | 14 413 | 18 007 | 11 356 | 18 276 | 37 390 |
| Total debt | 11 165 | 10 389 | 22 288 | 18 179 | 8 162 | 5 432 | 8 708 | 8 373 | 16 181 | 10 139 | 14 536 | 25 426 | 17 989 | 25 810 | 42 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Th Steel Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Løbø Solhaug | Chief Executive Officer | 0 companies |
| Aage Bjørn Kjeilen | Board of Directors | 0 companies |
| Tore Fyllingen | Chairman | 0 companies |
| Richard Sognnes Sørensen | Board of Directors | 0 companies |
| Stein Lønne | Board of Directors | 0 companies |
| Henrik Bjarte Reigstad | Chairman | 0 companies |
| Jarle Odland | Board of Directors | 0 companies |