| Revenue | NOK 1,3M | +9% |
| EBITDA | NOK 61K | -62% |
| Net profit | NOK -43K | -204% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 1,5M | -3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 441 | 501 | 454 | 600 | 536 | 615 | 606 | 835 | 704 | 821 | 823 | 1 053 | 1 233 | 1 339 |
| Staff expenses | −0 | −0 | −0 | −0 | −23 | −11 | −23 | −46 | −46 | −57 | −57 | −65 | −65 | −57 | −57 |
| EBITDA | 100 | 137 | 217 | 162 | 127 | −697 | 202 | −1 722 | −1 107 | −97 | 134 | −856 | 169 | 161 | 61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 100 | 137 | 217 | 162 | 127 | −697 | 202 | −1 722 | −1 107 | −97 | 134 | −856 | 169 | 161 | 61 |
| Net financials | −111 | −106 | −110 | −122 | −56 | −75 | −58 | −43 | −44 | −43 | −33 | −47 | −70 | −107 | −116 |
| Profit before tax | −12 | 31 | 107 | 41 | 70 | −772 | 143 | −1 765 | −1 151 | −140 | 100 | −903 | 100 | 54 | −55 |
| Tax | −3 | 9 | 30 | 12 | 19 | −167 | 55 | −387 | −216 | −31 | 22 | −198 | 22 | 12 | −12 |
| Net profit | −9 | 22 | 77 | 29 | 51 | −605 | 88 | −1 379 | −935 | −110 | 78 | −705 | 77 | 42 | −43 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 839 | 899 | 986 | 894 | 923 | 6 436 | 5 281 | 3 800 | 3 693 | 3 511 | 3 771 | 3 712 | 3 611 | 3 531 |
| Equity | −734 | −711 | −635 | −606 | −498 | −1 103 | 4 505 | 3 126 | 2 191 | 2 081 | 2 159 | 1 454 | 1 532 | 1 573 | 1 530 |
| Long-term debt | 0 | 0 | 0 | 1 402 | 1 270 | 1 922 | 1 813 | 1 699 | 1 582 | 1 462 | 1 335 | 2 279 | 2 117 | 1 968 | 1 815 |
| Short-term debt | 49 | 59 | 87 | 189 | 122 | 104 | 119 | 456 | 28 | 150 | 17 | 38 | 63 | 70 | 186 |
| Total debt | 1 584 | 1 550 | 1 534 | 1 591 | 1 392 | 2 026 | 1 931 | 2 155 | 1 610 | 1 612 | 1 352 | 2 317 | 2 181 | 2 037 | 2 001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Herstad | Chairman | 0 companies |
| Mohammed Kaleem Ahmed | Chairman | 0 companies |
| Arne Strand | Board of Directors | 0 companies |
| Fredrik Henning Willanger Kvale | Chairman | 0 companies |
| Iben Vindedal Ørnes | Board of Directors | 0 companies |