| Revenue | NOK 17,5M | -3% |
| EBITDA | NOK -1,5M | -89% |
| Net profit | NOK -1,6M | -67% |
| Total assets | NOK 6,4M | -24% |
| Equity | NOK 2M | -44% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 742 | 5 538 | 4 887 | 5 929 | 5 550 | 13 561 | 15 070 | 10 702 | 12 844 | 20 150 | 13 701 | 17 317 | 12 656 | 17 878 | 28 016 | 18 023 | 17 505 |
| Staff expenses | −2 055 | −1 994 | −1 808 | −1 763 | −1 797 | −2 631 | −2 947 | −3 057 | −3 237 | −3 774 | −3 115 | −3 333 | −1 751 | −2 983 | −3 987 | −4 383 | −4 461 |
| EBITDA | 481 | 18 | 6 | 618 | 711 | 1 218 | 1 033 | 43 | 42 | 686 | −622 | 410 | 228 | 460 | 2 437 | −769 | −1 455 |
| Depreciation & amort. | −62 | −43 | −43 | −43 | −40 | −1 | −3 | −3 | −3 | −17 | −21 | −21 | −29 | −36 | −44 | −70 | −82 |
| EBIT | 419 | −25 | −37 | 575 | 671 | 1 217 | 1 030 | 39 | 38 | 668 | −643 | 389 | 199 | 424 | 2 393 | −839 | −1 537 |
| Net financials | −9 | 3 | 1 | 5 | 1 | 1 | 12 | −3 | −1 | −11 | −71 | −0 | −19 | −34 | −115 | −100 | −27 |
| Profit before tax | 411 | −22 | −36 | 580 | 672 | 1 218 | 1 042 | 37 | 38 | 657 | −714 | 389 | 180 | 390 | 2 278 | −939 | −1 564 |
| Tax | 117 | −6 | −10 | 163 | 189 | 350 | 297 | 28 | 20 | 196 | 36 | −0 | −0 | 78 | 513 | −0 | −0 |
| Net profit | 293 | −16 | −26 | 417 | 483 | 868 | 745 | 9 | 18 | 461 | −751 | 389 | 180 | 312 | 1 765 | −939 | −1 564 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 495 | 1 945 | 2 056 | 2 388 | 2 956 | 3 772 | 5 357 | 4 161 | 6 224 | 4 984 | 3 189 | 5 712 | 5 551 | 6 182 | 10 373 | 8 446 | 6 384 |
| Equity | 1 400 | 1 384 | 1 358 | 1 625 | 1 408 | 1 776 | 2 521 | 2 529 | 2 547 | 2 608 | 1 857 | 2 246 | 2 426 | 2 738 | 4 503 | 3 564 | 2 000 |
| Long-term debt | 177 | 134 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704 | 423 | 141 | 0 | 0 |
| Short-term debt | 917 | 427 | 578 | 764 | 1 548 | 1 996 | 2 836 | 1 632 | 3 677 | 2 375 | 1 332 | 3 466 | 2 421 | 3 022 | 5 729 | 4 882 | 4 383 |
| Total debt | 1 095 | 561 | 698 | 764 | 1 548 | 1 996 | 2 836 | 1 632 | 3 677 | 2 375 | 1 332 | 3 466 | 3 125 | 3 444 | 5 870 | 4 882 | 4 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Smith-Meyer Holding As | Company | 50.0% | 50.0% | 2024 |
Edmund Eriksen Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edmund Eriksen | Chief Executive Officer | 0 companies |
| Per Smith-Meyer | Chairman | 0 companies |