| Revenue | NOK 6,8M | +7% |
| EBITDA | NOK -82K | -52% |
| Net profit | NOK -258K | -47% |
| Total assets | NOK 2,8M | -12% |
| Equity | NOK 612K | -43% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 347 | 1 858 | 1 711 | 909 | 1 200 | 4 075 | 3 459 | 3 722 | 7 336 | 8 985 | 5 416 | 7 399 | 8 898 | 7 871 | 6 377 | 6 833 |
| Staff expenses | −1 022 | −1 077 | −992 | −196 | −62 | −842 | −1 013 | −907 | −2 349 | −3 053 | −2 632 | −2 571 | −2 976 | −3 089 | −2 996 | −3 181 |
| EBITDA | −259 | −455 | −274 | 128 | 232 | 531 | 38 | −188 | 1 182 | 855 | −70 | 804 | 704 | 758 | −54 | −82 |
| Depreciation & amort. | −17 | −10 | −25 | −0 | −0 | −26 | −31 | −78 | −141 | −281 | −293 | −342 | −325 | −263 | −62 | −69 |
| EBIT | −276 | −465 | −299 | 128 | 232 | 505 | 8 | −266 | 1 041 | 575 | −362 | 462 | 379 | 495 | −115 | −151 |
| Net financials | −24 | −20 | −55 | −59 | −24 | −29 | −28 | −43 | 72 | 22 | −57 | −75 | −84 | −56 | −64 | −107 |
| Profit before tax | −299 | −533 | −355 | 70 | 208 | 477 | −20 | −309 | 1 113 | 597 | −420 | 387 | 295 | 439 | −179 | −258 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −70 | 271 | 156 | −86 | 91 | 75 | 101 | −4 | −0 |
| Net profit | −299 | −533 | −355 | 70 | 208 | 477 | 85 | −240 | 842 | 441 | −334 | 295 | 220 | 338 | −175 | −258 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 521 | 1 159 | 826 | 748 | 1 177 | 2 285 | 2 713 | 2 360 | 3 966 | 3 330 | 2 849 | 3 671 | 4 101 | 4 177 | 3 206 | 2 810 |
| Equity | −147 | 22 | −333 | 230 | 438 | 915 | 1 000 | 760 | 1 102 | 1 142 | 809 | 861 | 919 | 1 245 | 1 070 | 612 |
| Long-term debt | 133 | 113 | 0 | 0 | 177 | 177 | 451 | 505 | 893 | 350 | 216 | 271 | 460 | 377 | 126 | 0 |
| Short-term debt | 1 535 | 1 025 | 1 097 | 518 | 562 | 1 194 | 1 263 | 1 095 | 1 971 | 1 837 | 1 825 | 2 538 | 2 722 | 2 555 | 2 010 | 2 198 |
| Total debt | 1 668 | 1 137 | 1 158 | 518 | 739 | 1 371 | 1 714 | 1 600 | 2 864 | 2 187 | 2 041 | 2 809 | 3 182 | 2 932 | 2 136 | 2 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MB Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motto Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Runar Jacobsen | Chief Executive Officer | 0 companies |
| Marianne Bjørnerud Jacobsen | Deputy Member | 0 companies |