| Revenue | NOK 0 | — |
| EBITDA | NOK -3,1M | -36% |
| Net profit | NOK 17,3M | +9% |
| Total assets | NOK 169,9M | +7% |
| Equity | NOK 165,9M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 680 | 133 | 210 | 203 | 4 110 | 0 | 0 | 0 | 17 | 32 | 24 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 774 | −2 578 |
| EBITDA | −156 | −81 | −102 | −89 | −84 | 1 615 | −29 | 95 | 93 | 3 947 | −400 | −197 | −95 | −134 | −322 | −2 297 | −3 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −156 | −81 | −102 | −89 | −84 | 1 615 | −29 | 95 | 93 | 3 947 | −400 | −197 | −95 | −134 | −322 | −2 297 | −3 118 |
| Net financials | −11 162 | 2 830 | 14 520 | −1 688 | 2 941 | 8 444 | 3 845 | 9 625 | 8 007 | 10 893 | 2 510 | 2 338 | −4 095 | 58 453 | 16 636 | 18 454 | 21 407 |
| Profit before tax | −11 318 | 2 749 | 14 418 | −1 776 | 2 857 | 10 059 | 3 816 | 9 720 | 8 100 | 14 840 | 2 110 | 2 141 | −4 190 | 58 319 | 16 314 | 16 157 | 18 289 |
| Tax | 957 | 483 | −710 | 515 | −114 | −2 230 | −0 | −0 | 311 | 849 | −0 | −0 | −0 | −0 | 852 | 283 | 1 020 |
| Net profit | −12 275 | 2 267 | 15 128 | −2 291 | 2 971 | 12 289 | 3 816 | 9 720 | 7 789 | 13 992 | 2 110 | 2 141 | −4 708 | 58 319 | 15 462 | 15 874 | 17 269 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 728 | 61 452 | 70 758 | 73 762 | 63 857 | 75 481 | 81 632 | 91 190 | 96 486 | 114 149 | 103 300 | 100 783 | 83 499 | 120 139 | 139 889 | 158 260 | 169 945 |
| Equity | 24 507 | 26 773 | 41 901 | 39 610 | 42 580 | 54 869 | 58 685 | 68 405 | 76 194 | 90 185 | 71 556 | 73 697 | 68 989 | 117 308 | 132 770 | 148 644 | 165 913 |
| Long-term debt | 2 056 | 2 539 | 1 829 | 5 344 | 2 230 | 0 | 4 130 | 4 130 | 4 130 | 0 | 0 | 0 | 0 | 2 625 | 2 625 | 2 625 | 2 625 |
| Short-term debt | 34 165 | 32 140 | 27 029 | 28 808 | 19 047 | 20 612 | 18 816 | 18 655 | 16 162 | 23 964 | 31 744 | 27 086 | 14 510 | 206 | 4 494 | 6 991 | 1 407 |
| Total debt | 36 221 | 34 679 | 28 857 | 34 152 | 21 277 | 20 612 | 22 946 | 22 785 | 20 292 | 23 964 | 31 744 | 27 086 | 14 510 | 2 831 | 7 119 | 9 616 | 4 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Deputy Member | Deputy Member | 2009 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Oxholm Meisingset | Deputy Member | 0 companies |
| Aage Oxholm | Chief Executive Officer | 0 companies |
| Ellen Oxholm Meisingset | Chairman | 0 companies |
| Rune Hellerud Petersen | Board of Directors | 0 companies |
| Bjørn Oxholm | Board of Directors | 0 companies |