| Revenue | NOK 0 | — |
| EBITDA | NOK -292K | -113% |
| Net profit | NOK 2,1M | +204% |
| Total assets | NOK 34,1M | -7% |
| Equity | NOK 33,5M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 708 | 687 | 2 672 | 2 350 | 3 336 | 2 753 | 609 | 576 | 4 159 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −150 | −171 | −171 | −2 453 | −240 | −205 | −205 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 172 | −2 170 | −313 | 362 | −599 | 1 465 | −368 | −382 | 2 296 | −292 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −319 | −547 | −556 | −534 | −525 | −527 | −431 | −431 | −180 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 491 | −2 716 | −869 | −172 | −1 124 | 938 | −798 | −813 | 2 117 | −292 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | −10 259 | −1 410 | 561 | −15 337 | 1 042 | 1 102 | 901 | −1 424 | 2 401 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 300 | −12 975 | −2 279 | 389 | −16 461 | 1 980 | 303 | 88 | 693 | 2 109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 757 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 057 | −12 975 | −2 279 | 389 | −16 461 | 1 980 | 303 | 88 | 693 | 2 109 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 86 829 | 57 514 | 50 835 | 47 492 | 29 226 | 31 341 | 38 507 | 37 593 | 36 693 | 34 125 |
| Equity | — | — | — | — | — | — | — | 64 778 | 50 303 | 46 524 | 45 413 | 28 952 | 30 932 | 31 235 | 31 323 | 32 016 | 33 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 000 | 5 995 | 4 584 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 051 | 7 211 | 4 311 | 2 079 | 274 | 409 | 272 | 275 | 93 | 600 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 051 | 7 211 | 4 311 | 2 079 | 274 | 409 | 7 272 | 6 270 | 4 677 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RE Deputy Member | Deputy Member | 2018 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krimo As | Company | 50.0% | 50.0% | 2023 |
Ragmo As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mølmen | Chief Executive Officer | 0 companies |
| Roger Ertsås Nilsen | Deputy Member | 0 companies |
| Ragnhild Mølmen | Chief Executive Officer | 0 companies |
| Magne Molde | Deputy Member | 0 companies |
| Knut Brandrud | Board of Directors | 0 companies |
| Anne Sofie Haabeth Mølmen | Board of Directors | 0 companies |
| Harald Melby | Board of Directors | 0 companies |
| Kristin Mølmen | Chairman | 0 companies |