| Revenue | NOK 874K | -43% |
| EBITDA | NOK 507K | -53% |
| Net profit | NOK 225K | -64% |
| Total assets | NOK 7,6M | +0% |
| Equity | NOK 4,7M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 761 | 744 | 799 | 716 | 544 | 1 662 | 476 | 556 | 606 | 563 | 610 | 621 | 621 | 844 | 892 | 1 537 | 874 |
| Staff expenses | −0 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 0 | 608 | 169 | 601 | 417 | 293 | 488 | 154 | 365 | 387 | 254 | 346 | 378 | 161 | 360 | 588 | 1 075 | 507 |
| Depreciation & amort. | −0 | −28 | −41 | −41 | −41 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −40 | −84 | −84 | −28 | −28 |
| EBIT | 0 | 580 | 128 | 561 | 377 | 265 | 460 | 125 | 337 | 359 | 226 | 318 | 350 | 121 | 277 | 505 | 1 046 | 479 |
| Net financials | 0 | 8 | −5 | −2 | −6 | −6 | 9 | 1 016 | 8 | 79 | −53 | −124 | −151 | −161 | −211 | −273 | −252 | −191 |
| Profit before tax | 0 | 588 | 123 | 559 | 371 | 259 | 468 | 1 141 | 345 | 438 | 172 | 194 | 199 | −40 | 66 | 232 | 795 | 288 |
| Tax | −0 | 165 | 38 | 156 | 104 | 73 | 45 | 46 | 89 | 88 | 40 | 43 | 44 | 3 | 14 | 51 | 175 | 63 |
| Net profit | 0 | 424 | 85 | 403 | 267 | 185 | 424 | 1 095 | 257 | 350 | 133 | 151 | 155 | −43 | 51 | 181 | 620 | 225 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 837 | 1 709 | 2 311 | 2 950 | 3 069 | 3 076 | 3 643 | 3 488 | 3 866 | 7 749 | 8 803 | 8 794 | 10 892 | 10 547 | 10 476 | 7 624 | 7 603 |
| Equity | — | 1 317 | 1 322 | 1 724 | 1 991 | 2 176 | 2 384 | 3 030 | 3 131 | 3 359 | 3 430 | 3 570 | 3 709 | 3 716 | 3 746 | 3 917 | 4 509 | 4 704 |
| Long-term debt | 0 | 330 | 327 | 398 | 711 | 711 | 69 | 63 | 53 | 47 | 3 791 | 4 702 | 4 530 | 7 133 | 6 769 | 6 480 | 3 047 | 2 778 |
| Short-term debt | 0 | 190 | 60 | 188 | 247 | 181 | 623 | 551 | 304 | 460 | 529 | 531 | 555 | 43 | 32 | 78 | 68 | 121 |
| Total debt | 0 | 520 | 387 | 586 | 958 | 892 | 692 | 613 | 358 | 507 | 4 319 | 5 233 | 5 085 | 7 176 | 6 801 | 6 559 | 3 115 | 2 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ad Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Dolsvåg | Chief Executive Officer | 0 companies |
| Ann-Helen Dolsvåg | Board of Directors | 0 companies |