| Revenue | NOK 454K | +28% |
| EBITDA | NOK -5M | -24% |
| Net profit | NOK -7,1M | -44% |
| Total assets | NOK 76,6M | +113% |
| Equity | NOK -1,4M | +77% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 716 | 2 928 | 384 | 247 | 282 | 228 | 257 | 366 | 555 | 424 | 412 | 604 | 337 | 355 | 454 |
| Staff expenses | −353 | −506 | −722 | −538 | −752 | −718 | −717 | −717 | −391 | −0 | −0 | −0 | −0 | −0 | −769 |
| EBITDA | 1 202 | 801 | −1 199 | −1 163 | −1 078 | −1 137 | −673 | −1 126 | −403 | −138 | −2 110 | −5 167 | −663 | −4 030 | −5 001 |
| Depreciation & amort. | −243 | −271 | −248 | −230 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −644 |
| EBIT | 959 | 530 | −1 447 | −1 393 | −1 298 | −1 357 | −894 | −1 346 | −624 | −359 | −2 331 | −5 387 | −883 | −4 250 | −5 645 |
| Net financials | −823 | −413 | −494 | −498 | −629 | −726 | −596 | −927 | −856 | −1 284 | −1 043 | −601 | −1 213 | −2 072 | −3 457 |
| Profit before tax | 136 | 117 | −1 941 | −1 892 | −1 927 | −2 083 | −1 490 | −2 274 | −1 479 | −1 643 | −3 374 | −5 989 | −2 096 | −6 322 | −9 102 |
| Tax | 40 | 35 | −569 | −490 | −662 | −392 | −273 | −421 | −203 | −361 | −742 | −1 317 | −461 | −1 391 | −2 002 |
| Net profit | 96 | 83 | −1 372 | −1 401 | −1 265 | −1 692 | −1 217 | −1 853 | −1 276 | −1 281 | −2 632 | −4 671 | −1 635 | −4 931 | −7 100 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 581 | 13 678 | 14 915 | 15 259 | 16 254 | 16 698 | 17 083 | 18 463 | 17 180 | 17 551 | 20 958 | 24 638 | 27 274 | 36 028 | 76 622 |
| Equity | — | 1 970 | −393 | −1 794 | −3 060 | −4 752 | −5 968 | −7 821 | −9 097 | −10 378 | −7 195 | −10 134 | −9 115 | −6 115 | −1 397 |
| Long-term debt | 11 554 | 11 045 | 15 000 | 17 000 | 19 000 | 21 000 | 23 000 | 25 000 | 26 000 | 26 990 | 26 990 | 26 990 | 26 990 | 26 990 | 51 346 |
| Short-term debt | 1 139 | 663 | 308 | 53 | 313 | 449 | 51 | 1 284 | 277 | 939 | 1 163 | 7 782 | 9 399 | 15 153 | 35 732 |
| Total debt | 12 693 | 11 707 | 15 308 | 17 053 | 19 313 | 21 449 | 23 051 | 26 284 | 26 277 | 27 929 | 28 153 | 34 772 | 36 389 | 42 143 | 78 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Contact Person | Contact Person | 2025 | — | — |
CJ Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odfjell Land As | Company | 92.5% | 92.5% | 2024 |
Fch Invest As | Company | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Didrik Hoff | Contact Person | 0 companies |
| Christian Johnsen | Contact Person | 0 companies |
| Frode Carlleif Hoff | Chairman | 0 companies |