| Revenue | NOK 700K | +17% |
| EBITDA | NOK -51K | +95% |
| Net profit | NOK -380K | +60% |
| Total assets | NOK 1,2M | -31% |
| Equity | NOK 548K | -41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 576 | 672 | 518 | 600 | 700 |
| Staff expenses | −36 | −39 | −39 | −39 | −39 |
| EBITDA | 77 | −145 | −54 | −959 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 77 | −145 | −54 | −959 | −51 |
| Net financials | 16 | 15 | 10 | 14 | 6 |
| Profit before tax | 93 | −130 | −44 | −944 | −45 |
| Tax | −0 | −0 | −0 | −0 | 335 |
| Net profit | 93 | −130 | −44 | −944 | −380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 023 | 1 895 | 1 982 | 1 789 | 1 242 |
| Equity | 1 712 | 1 582 | 1 538 | 928 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 314 | 444 | 861 | 694 |
| Total debt | 311 | 314 | 444 | 861 | 694 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Deputy Member | Deputy Member | 2021 |
CM Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HK Business Manager | Business Manager | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Kjerschow | Business Manager | 0 companies |
| Marit Kristina Selmer-Nedrelid | Deputy Member | 0 companies |
| Cecilie Michelle Koppang | Deputy Member | 0 companies |
| Astrid-Anette Koppang | Board of Directors | 0 companies |
| Kristoffer Aasebø | Chairman | 0 companies |
| Lorentz Selmer | Board of Directors | 0 companies |