| Revenue | NOK 0 | — |
| EBITDA | NOK -209K | -35% |
| Net profit | NOK 644K | +21% |
| Total assets | NOK 99,4M | -2% |
| Equity | NOK 76M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 62 | 63 | 63 | 65 | 66 | 67 | 85 | 86 | 89 | 90 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −26 | −14 | −20 | −20 | −20 | −23 | −29 | −23 | −27 | −22 | −23 | −32 | −49 | −212 | −154 | −209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −26 | −14 | −20 | −20 | −20 | −23 | −29 | −23 | −27 | −22 | −23 | −32 | −49 | −212 | −154 | −209 |
| Net financials | 588 | 457 | 488 | 393 | 435 | 60 | 8 041 | 3 087 | 7 046 | 1 008 | 2 262 | 65 914 | −375 | 5 283 | −60 | 499 | 1 046 |
| Profit before tax | 578 | 431 | 474 | 373 | 415 | 40 | 8 018 | 3 058 | 7 022 | 981 | 2 240 | 65 891 | −408 | 5 233 | −272 | 345 | 837 |
| Tax | 131 | 122 | 133 | 105 | 116 | 11 | 69 | 38 | 56 | 15 | −0 | −0 | −0 | 1 704 | −0 | −190 | 193 |
| Net profit | 447 | 310 | 341 | 269 | 299 | 29 | 7 948 | 3 020 | 6 966 | 966 | 2 240 | 65 891 | −408 | 3 530 | −272 | 534 | 644 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 539 | 20 648 | 18 747 | 16 161 | 11 521 | 11 455 | 20 858 | 14 485 | 18 368 | 21 829 | 24 218 | 91 276 | 88 988 | 119 239 | 102 779 | 101 723 | 99 439 |
| Equity | 19 548 | 18 657 | 16 699 | 14 092 | 9 391 | 5 725 | 8 763 | 8 482 | 12 378 | 10 644 | 9 143 | 70 834 | 68 526 | 72 055 | 71 784 | 75 318 | 75 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 23 | 50 | 11 119 | 15 076 | 20 443 | 15 155 | 30 450 | 29 575 | 24 805 | 21 811 |
| Short-term debt | 1 991 | 1 991 | 2 049 | 2 068 | 2 129 | 5 729 | 12 029 | 5 980 | 5 940 | 65 | 0 | 0 | 5 308 | 16 734 | 1 419 | 1 600 | 1 666 |
| Total debt | 1 991 | 1 991 | 2 049 | 2 068 | 2 129 | 5 729 | 12 094 | 6 003 | 5 990 | 11 184 | 15 076 | 20 443 | 20 463 | 47 184 | 30 995 | 26 405 | 23 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Alexander Berg | Deputy Member | 0 companies |
| Yngvar Peter Berg | Chairman | 0 companies |