| Revenue | NOK 11,2M | +7% |
| EBITDA | NOK -223K | -27% |
| Net profit | NOK -307K | -19% |
| Total assets | NOK 1,4M | +11% |
| Equity | NOK -456K | -206% |
| Employees | 29 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 10 463 | 11 236 |
| Staff expenses | −7 967 | −8 325 |
| EBITDA | −176 | −223 |
| Depreciation & amort. | −83 | −83 |
| EBIT | −259 | −306 |
| Net financials | 0 | −1 |
| Profit before tax | −259 | −307 |
| Tax | −0 | −0 |
| Net profit | −259 | −307 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1 235 | 1 366 |
| Equity | −149 | −456 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1 384 | 1 822 |
| Total debt | 1 384 | 1 822 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
RN Deputy Member | Deputy Member | 2025 |
MA Deputy Member | Deputy Member | 2022 |
MM Deputy Member | Deputy Member | 2022 |
EE Deputy Member | Deputy Member | 2022 |
LG Chief Executive Officer | Chief Executive Officer | 2022 |
SK Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
RL Deputy Member | Deputy Member | 2022 – 2024 |
ER Deputy Member | Deputy Member | 2022 – 2023 |
KH Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Nerbøvik Løkhaug | Deputy Member | 0 companies |
| Randi Larshus | Deputy Member | 0 companies |
| Eivind Ranheim | Deputy Member | 0 companies |
| Mari Anne Bjørkmann | Deputy Member | 0 companies |
| Marit Moe Rasmussen | Deputy Member | 0 companies |
| Eivind Egge | Deputy Member | 0 companies |
| Kari-Mette Hol | Deputy Member | 0 companies |
| Laila Gammelsæter Dahle | Chief Executive Officer | 0 companies |
| Siri Kvernberg | Deputy Member | 0 companies |
| Michael Neerland | Board of Directors | 0 companies |
| Håvard Bolme | Deputy Chairman | 0 companies |
| Gro Elin Bjørnarheim | Board of Directors | 0 companies |
| Siw Brandshaug Melsæther | Board of Directors | 0 companies |
| Henriette Groven | Board of Directors | 0 companies |
| Anita Øyen | Chairman | 0 companies |
| Andreas Lange Sætre | Board of Directors | 0 companies |
| Steinar Dale | Board of Directors | 0 companies |
| Tone Matheson Rangnes | Chairman | 0 companies |
| Ole Jakob Valla Strandhagen | Board of Directors | 0 companies |
| Eli Bævre | Board of Directors | 0 companies |
| Anne Marie Lervåg | Board of Directors | 0 companies |