| Revenue | NOK 7,4M | +8% |
| EBITDA | NOK 2,3M | +0% |
| Net profit | NOK 6,7M | +230% |
| Total assets | NOK 54,7M | +9% |
| Equity | NOK 30,7M | +28% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 197 | 5 806 | 6 144 | 5 117 | 4 938 | 6 369 | 6 709 | 6 657 | 6 708 | 6 842 | 7 394 |
| Staff expenses | −2 363 | −2 753 | −2 069 | −2 079 | −2 478 | −1 944 | −1 921 | −1 874 | −1 675 | −1 600 | −2 017 |
| EBITDA | 1 163 | 545 | 2 096 | 1 091 | −342 | 1 725 | 2 861 | 3 092 | 2 356 | 2 346 | 2 342 |
| Depreciation & amort. | −589 | −683 | −614 | −588 | −616 | −708 | −713 | −835 | −817 | −798 | −837 |
| EBIT | 574 | −138 | 1 482 | 503 | −959 | 1 016 | 2 148 | 2 257 | 1 538 | 1 548 | 1 506 |
| Net financials | 620 | 2 158 | 257 | 4 649 | 719 | 367 | 1 061 | 13 | −598 | 625 | 5 298 |
| Profit before tax | 1 194 | 2 020 | 1 739 | 5 151 | −240 | 1 384 | 3 209 | 2 270 | 940 | 2 174 | 6 803 |
| Tax | 25 | 17 | 397 | 47 | −87 | 195 | 493 | 500 | 207 | 141 | 96 |
| Net profit | 1 168 | 2 003 | 1 341 | 5 104 | −153 | 1 189 | 2 716 | 1 770 | 733 | 2 033 | 6 708 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 995 | 46 496 | 44 809 | 47 496 | 44 597 | 40 775 | 40 538 | 43 517 | 44 501 | 50 005 | 54 664 |
| Equity | 29 647 | 30 150 | 28 492 | 31 345 | 28 942 | 27 881 | 27 597 | 26 922 | 26 155 | 23 988 | 30 696 |
| Long-term debt | 14 800 | 13 667 | 12 179 | 11 593 | 11 541 | 10 094 | 9 613 | 9 616 | 16 887 | 20 826 | 20 719 |
| Short-term debt | 2 547 | 2 678 | 4 139 | 4 558 | 4 114 | 2 800 | 3 328 | 6 979 | 1 458 | 5 191 | 3 250 |
| Total debt | 17 348 | 16 345 | 16 318 | 16 151 | 15 655 | 12 894 | 12 941 | 16 595 | 18 346 | 26 017 | 23 969 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solungen As | Company | 48.0% | 48.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 | |
Ryen Forvaltning As | Company | 24.0% | 24.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Ryen | Chairman | 0 companies |
| Knut Vidar Evensen | Board of Directors | 0 companies |