| Revenue | NOK 16M | -29% |
| EBITDA | NOK -2,9M | -272% |
| Net profit | NOK -9,7M | -658% |
| Total assets | NOK 69,5M | +121% |
| Equity | NOK 51,8M | +222% |
| Employees | 13 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 31 294 | 22 442 | 15 953 |
| Staff expenses | −9 105 | −0 | −0 |
| EBITDA | 8 292 | 1 677 | −2 880 |
| Depreciation & amort. | −3 037 | −3 058 | −7 474 |
| EBIT | 5 255 | −1 381 | −10 354 |
| Net financials | −581 | −260 | −95 |
| Profit before tax | 4 674 | −1 641 | −10 449 |
| Tax | 1 660 | −359 | −743 |
| Net profit | 3 013 | −1 281 | −9 706 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 28 696 | 31 429 | 69 451 |
| Equity | 17 370 | 16 089 | 51 794 |
| Long-term debt | 10 768 | 7 000 | 5 443 |
| Short-term debt | 558 | 8 340 | 12 215 |
| Total debt | 11 326 | 15 341 | 17 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
West Harvest As | Company | 100.0% | 100.0% | 2022 |
Br. Bakke Holding As | Company | 50.0% | 50.0% | 2024 |
Eide Fjordbruk As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bakke | Chief Executive Officer | 0 companies |
| Per Johnny Bøe | Chief Executive Officer | 0 companies |
| Even Hopland | Board of Directors | 0 companies |
| Sondre Eide | Board of Directors | 0 companies |
| Håvard Hjartnes | Board of Directors | 0 companies |
| Christoffer André Marøy | Chairman | 0 companies |
| Bård Sekkingstad | Board of Directors | 0 companies |
| Øyvind Magnussen | Board of Directors | 0 companies |
| Eirik Sævareid | Board of Directors | 0 companies |
| Edvard Bakke | Chairman | 0 companies |
| Thomas Andreassen | Chairman | 0 companies |
| Marit Storesund | Board of Directors | 0 companies |