| Revenue | NOK 2,4M | +35% |
| EBITDA | NOK -391K | -126% |
| Net profit | NOK -501K | -150% |
| Total assets | NOK 6,4M | -4% |
| Equity | NOK 3,2M | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 87 | 30 | 86 | 200 | 4 | 3 233 | 112 | 1 148 | 2 165 | 1 773 | 2 388 |
| Staff expenses | −42 | −37 | −0 | −0 | −0 | −0 | −6 | −0 | −1 | −17 | −1 | −0 |
| EBITDA | −60 | 18 | −65 | −162 | −246 | −51 | 1 273 | −153 | 841 | 1 237 | 1 499 | −391 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −45 | −196 | −213 | −124 |
| EBIT | −60 | 18 | −65 | −162 | −246 | −51 | 1 271 | −157 | 796 | 1 040 | 1 287 | −515 |
| Net financials | 9 | 6 | 3 | 4 | 1 | 1 | 24 | 1 | 0 | 0 | −3 | −1 |
| Profit before tax | −51 | 24 | −61 | −158 | −245 | −51 | 1 294 | −156 | 796 | 1 041 | 1 283 | −516 |
| Tax | −17 | −13 | −29 | −12 | −4 | −11 | −33 | −0 | 107 | 249 | 283 | −15 |
| Net profit | −34 | 37 | −33 | −146 | −241 | −40 | 1 328 | −156 | 690 | 791 | 1 000 | −501 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 627 | 566 | 357 | 90 | 91 | 2 293 | 2 807 | 5 937 | 7 062 | 6 617 | 6 383 |
| Equity | 372 | 409 | 376 | 229 | −12 | −51 | 1 283 | 1 127 | 1 863 | 2 654 | 3 654 | 3 153 |
| Long-term debt | 155 | 125 | 87 | 67 | 51 | 33 | 0 | 0 | 13 | 27 | 27 | 27 |
| Short-term debt | 50 | 93 | 102 | 59 | 50 | 110 | 1 010 | 1 679 | 4 061 | 4 381 | 2 799 | 2 597 |
| Total debt | 205 | 218 | 189 | 127 | 102 | 143 | 1 010 | 1 679 | 4 074 | 4 408 | 2 826 | 2 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Annette Aubert | Board of Directors | 0 companies |
| Halvdan Gustav Holter | Chairman | 0 companies |