| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | +12% |
| Net profit | NOK 13,7M | -78% |
| Total assets | NOK 124M | +5% |
| Equity | NOK 82,5M | -25% |
| Employees | 1 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −55 010 | −65 | −65 | −65 | −65 | −65 | −331 | −1 189 | −1 423 | −1 422 | −1 401 | −1 546 | −1 274 |
| EBITDA | 26 746 | −102 | −106 | −381 | −104 | −115 | −409 | −1 392 | −1 708 | −1 662 | −1 581 | −1 771 | −1 557 |
| Depreciation & amort. | −13 172 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 574 | −102 | −106 | −381 | −104 | −115 | −409 | −1 392 | −1 708 | −1 662 | −1 581 | −1 771 | −1 557 |
| Net financials | 1 314 | 3 657 | 6 552 | 28 465 | 7 715 | 17 257 | 28 818 | 24 286 | 1 613 | 18 254 | 18 581 | 63 131 | 15 460 |
| Profit before tax | 14 889 | 3 555 | 6 446 | 28 085 | 7 611 | 17 142 | 28 409 | 22 894 | −95 | 16 592 | 17 000 | 61 360 | 13 903 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 247 |
| Net profit | 11 138 | 3 555 | 6 446 | 28 085 | 7 611 | 17 142 | 28 409 | 22 894 | −95 | 16 592 | 17 000 | 61 360 | 13 656 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 091 | 63 893 | 71 577 | 77 718 | 80 565 | 95 528 | 94 964 | 118 486 | 111 124 | 97 949 | 95 973 | 118 301 | 124 033 |
| Equity | 150 640 | 13 595 | 17 961 | 60 921 | 60 532 | 47 674 | 76 083 | 98 977 | 80 882 | 78 474 | 76 474 | 109 834 | 82 490 |
| Long-term debt | 89 710 | 46 298 | 51 536 | 14 677 | 12 033 | 47 855 | 18 734 | 19 156 | 11 800 | 91 | 85 | 8 058 | 68 |
| Short-term debt | 33 870 | 4 000 | 2 080 | 2 120 | 8 000 | 0 | 147 | 353 | 18 443 | 19 384 | 19 414 | 409 | 41 475 |
| Total debt | 123 580 | 50 298 | 53 616 | 16 797 | 20 033 | 47 855 | 18 881 | 19 509 | 30 242 | 19 476 | 19 499 | 8 467 | 41 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensito As | Company | 69.2% | 69.2% | 2024 |
Dag-Ny As | Company | 30.8% | 30.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Berggren | Contact Person | 0 companies |
| Lise Raanaas | Chairman | 0 companies |
| Jens Birger Raanaas | Chairman | 0 companies |