| Revenue | NOK 6,3M | -8% |
| EBITDA | NOK 993K | -33% |
| Net profit | NOK 1,1M | -24% |
| Total assets | NOK 4M | -12% |
| Equity | NOK 1,5M | -49% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 642 | 4 202 | 3 958 | 4 189 | 4 115 | 5 138 | 6 036 | 5 625 | 6 219 | 6 846 | 6 268 |
| Staff expenses | −518 | −501 | −657 | −706 | −672 | −861 | −925 | −991 | −926 | −846 | −1 045 |
| EBITDA | 480 | 536 | 451 | 426 | 374 | 531 | 697 | 518 | 1 218 | 1 476 | 993 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 480 | 536 | 451 | 426 | 374 | 531 | 697 | 518 | 1 218 | 1 476 | 993 |
| Net financials | 49 | 37 | 47 | 10 | 41 | 39 | −127 | −13 | 10 | −19 | 108 |
| Profit before tax | 530 | 572 | 498 | 437 | 415 | 570 | 569 | 505 | 1 228 | 1 457 | 1 101 |
| Tax | 62 | 73 | 12 | 1 | 0 | 4 | 0 | 0 | 2 | 0 | 0 |
| Net profit | 468 | 499 | 486 | 436 | 415 | 566 | 569 | 505 | 1 226 | 1 457 | 1 101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 302 | 3 518 | 3 499 | 3 923 | 3 727 | 3 441 | 3 460 | 3 562 | 4 130 | 4 490 | 3 960 |
| Equity | 2 601 | 2 800 | 2 835 | 2 831 | 2 831 | 2 847 | 2 847 | 2 847 | 2 854 | 2 854 | 1 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 719 | 664 | 1 092 | 896 | 594 | 612 | 715 | 1 276 | 1 636 | 2 505 |
| Total debt | 702 | 719 | 664 | 1 092 | 896 | 594 | 612 | 715 | 1 276 | 1 636 | 2 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1999 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medley Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Syver Thoen | Deputy Member | 0 companies |
| Kjetil Høgbakken | Deputy Member | 0 companies |
| Øyvind Nistad | Chief Executive Officer | 0 companies |
| Bjørn Lohne Hansen | Chief Executive Officer | 0 companies |
| Syver Trygve Thoen | Chairman | 0 companies |
| Øystein Brustad | Chairman | 0 companies |