| Revenue | NOK 45,6M | +14% |
| EBITDA | NOK 1,4M | +315% |
| Net profit | NOK 846K | +463% |
| Total assets | NOK 12,5M | +29% |
| Equity | NOK 1,1M | +354% |
| Employees | 24 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 39 921 | 45 567 |
| Staff expenses | −0 | −20 856 | −24 816 |
| EBITDA | −11 | 336 | 1 391 |
| Depreciation & amort. | −0 | −77 | −195 |
| EBIT | −11 | 259 | 1 196 |
| Net financials | 0 | −58 | −111 |
| Profit before tax | −11 | 201 | 1 086 |
| Tax | −0 | 51 | 240 |
| Net profit | −11 | 150 | 846 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 101 | 9 652 | 12 464 |
| Equity | 89 | 239 | 1 085 |
| Long-term debt | 0 | 0 | 512 |
| Short-term debt | 13 | 9 413 | 10 868 |
| Total debt | 13 | 9 413 | 11 379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Vartdal | Chief Executive Officer | 0 companies |
| Johnny Magnussen | Chief Executive Officer | 0 companies |
| Kay Ove Johansen | Board of Directors | 0 companies |
| Askjell Våge | Board of Directors | 0 companies |
| Arne Johan Dale | Chairman | 0 companies |
| Johannes Arve Aspehaug | Board of Directors | 0 companies |