| Revenue | NOK 22,9M | +13% |
| EBITDA | NOK 470K | -75% |
| Net profit | NOK -381K | -133% |
| Total assets | NOK 17,6M | -1% |
| Equity | NOK 10,3M | -4% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 449 | 18 212 | 19 027 | 20 207 | 22 856 |
| Staff expenses | −1 570 | −5 551 | −5 547 | −6 080 | −7 780 |
| EBITDA | −1 173 | 1 400 | 491 | 1 888 | 470 |
| Depreciation & amort. | −581 | −962 | −928 | −909 | −1 069 |
| EBIT | −1 754 | 439 | −437 | 979 | −599 |
| Net financials | −3 | −23 | 45 | 191 | 218 |
| Profit before tax | −1 757 | 415 | −392 | 1 170 | −381 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 757 | 415 | −392 | 1 170 | −381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 936 | 16 688 | 15 727 | 17 756 | 17 604 |
| Equity | 3 499 | 9 909 | 9 516 | 10 686 | 10 305 |
| Long-term debt | 3 460 | 3 525 | 3 429 | 3 429 | 3 671 |
| Short-term debt | 4 977 | 3 254 | 2 782 | 3 641 | 3 628 |
| Total debt | 8 437 | 6 779 | 6 211 | 7 070 | 7 299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2024 |
TD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
EK Deputy Member | Deputy Member | 2020 – 2021 |
LJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
KW Deputy Member | Deputy Member | 2022 – 2023 |
JS Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.02% | 93.02% | 2024 | |
| Company | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Edvardsen | Deputy Member | 0 companies |
| Einar Kvamsdal | Deputy Member | 0 companies |
| Liv Janne Drange | Chief Executive Officer | 0 companies |
| Kjetil Wassberg | Deputy Member | 0 companies |
| Torstein Drivenes | Chief Executive Officer | 0 companies |
| Johnny Skjoldal | Deputy Member | 0 companies |
| Marielle Smørås | Board of Directors | 0 companies |
| Atle Opstvedt | Chairman | 0 companies |
| Renate Solberg | Board of Directors | 0 companies |
| Kari Agerlie | Board of Directors | 0 companies |
| Peder Nævestad | Board of Directors | 0 companies |
| Hege Veronica Hegland | Board of Directors | 0 companies |
| Jan Gjennestad | Chairman | 0 companies |
| Karsten Midtun | Board of Directors | 0 companies |
| Ole Johan Ingebrigtsen | Board of Directors | 0 companies |
| Arne Hamre | Chairman | 0 companies |
| Kai Magnar Killingmo | Deputy Chairman | 0 companies |