| Revenue | NOK 6,7M | -4% |
| EBITDA | NOK 899K | +116% |
| Net profit | NOK 485K | +261% |
| Total assets | NOK 6,6M | +35% |
| Equity | NOK 5,4M | +185% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 816 | 7 685 | 7 190 | 7 029 | 6 727 |
| Staff expenses | −4 755 | −5 263 | −4 270 | −4 525 | −3 816 |
| EBITDA | −609 | −11 | 395 | 417 | 899 |
| Depreciation & amort. | −51 | −411 | −411 | −242 | −279 |
| EBIT | −660 | −422 | −16 | 175 | 620 |
| Net financials | 5 | −0 | −1 | −1 | 2 |
| Profit before tax | −655 | −423 | −16 | 174 | 622 |
| Tax | −142 | −91 | −2 | 40 | 137 |
| Net profit | −513 | −331 | −15 | 134 | 485 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 663 | 5 869 | 5 119 | 4 887 | 6 591 |
| Equity | 412 | 81 | 66 | 1 901 | 5 412 |
| Long-term debt | 1 739 | 3 194 | 2 880 | 762 | 280 |
| Short-term debt | 1 512 | 2 594 | 2 173 | 2 225 | 899 |
| Total debt | 3 251 | 5 788 | 5 053 | 2 987 | 1 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Kristiansen Eliassen | Chief Executive Officer | 0 companies |
| Norun Elise Aune | Chief Executive Officer | 0 companies |
| Jan Kaare Tapper | Board of Directors | 0 companies |
| Trym Are Sivertsen | Chairman | 0 companies |
| Johanne Kjøren | Board of Directors | 0 companies |
| Terje Tapper | Chairman | 0 companies |