| Revenue | NOK 0 | — |
| EBITDA | NOK -164K | -31% |
| Net profit | NOK 1M | +40% |
| Total assets | NOK 10,2M | +11% |
| Equity | NOK 10,1M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −113 | −112 | −117 | −137 | −113 | −116 | −109 | −107 | −115 | −141 | −111 | −106 | −129 | −156 | −148 | −126 | −164 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −113 | −112 | −117 | −137 | −113 | −116 | −109 | −107 | −115 | −141 | −111 | −106 | −129 | −156 | −148 | −126 | −164 |
| Net financials | −598 | 1 274 | 407 | −398 | 683 | 523 | 348 | 141 | 1 206 | 612 | 30 | 1 313 | 580 | 102 | −1 032 | 844 | 1 167 |
| Profit before tax | −711 | 1 162 | 290 | −535 | 571 | 407 | 239 | 34 | 1 090 | 471 | −81 | 1 207 | 452 | −54 | −1 180 | 718 | 1 003 |
| Tax | 95 | 46 | 72 | 40 | 42 | 43 | 56 | 24 | −4 | 7 | 3 | −6 | −6 | −0 | −0 | −0 | −0 |
| Net profit | −806 | 1 116 | 218 | −575 | 528 | 364 | 183 | 10 | 1 095 | 464 | −84 | 1 213 | 457 | −54 | −1 180 | 718 | 1 003 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 103 | 10 340 | 10 622 | 10 077 | 10 699 | 11 128 | 10 841 | 10 558 | 11 617 | 12 043 | 10 960 | 12 182 | 12 659 | 9 654 | 8 549 | 9 215 | 10 227 |
| Equity | 8 899 | 10 014 | 10 232 | 9 657 | 10 185 | 10 550 | 10 733 | 10 242 | 11 337 | 8 801 | 8 718 | 9 931 | 10 388 | 9 534 | 8 354 | 9 073 | 10 076 |
| Long-term debt | 114 | 90 | 71 | 56 | 43 | 32 | 25 | 17 | 12 | 9 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 091 | 236 | 319 | 365 | 471 | 546 | 83 | 298 | 268 | 3 233 | 2 236 | 2 251 | 2 271 | 120 | 195 | 142 | 152 |
| Total debt | 1 205 | 326 | 390 | 420 | 514 | 579 | 108 | 315 | 280 | 3 242 | 2 242 | 2 251 | 2 271 | 120 | 195 | 142 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Willy Johnsen | Chief Executive Officer | 0 companies |
| Christina Anker Rasch Gabrielsen | Board of Directors | 0 companies |
| Jan-Erik Herft | Board of Directors | 0 companies |
| Inger Johanne Anker Rasch Gabrielsen | Chairman | 0 companies |