| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | +36% |
| Net profit | NOK 1,1M | -58% |
| Total assets | NOK 22,9M | +3% |
| Equity | NOK 21,9M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −108 | −101 | −110 | −89 | −73 | −82 | −71 | −73 | −78 | −92 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −108 | −101 | −110 | −89 | −73 | −82 | −71 | −73 | −78 | −92 | −60 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 355 | 494 | 2 609 | 2 932 | 3 765 | 4 068 | 6 286 | 2 330 | 2 776 | 1 190 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 254 | 384 | 2 520 | 2 859 | 3 683 | 3 997 | 6 213 | 2 251 | 2 684 | 1 131 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −19 | −15 | 438 | 12 | 4 | 12 | 25 | −2 | −3 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 273 | 399 | 2 082 | 2 847 | 3 679 | 3 985 | 6 188 | 2 253 | 2 687 | 1 131 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 12 536 | 11 859 | 11 114 | 13 612 | 13 786 | 16 114 | 20 106 | 20 957 | 22 340 | 22 254 | 22 890 |
| Equity | — | — | — | — | — | — | — | 8 592 | 8 865 | 9 264 | 11 346 | 12 422 | 16 101 | 20 085 | 20 925 | 22 325 | 22 254 | 21 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 403 | 15 | 5 | 14 | 27 | 12 | 0 | 1 005 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 944 | 2 994 | 1 850 | 2 266 | 1 365 | 13 | 20 | 32 | 15 | 0 | 1 005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2017 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.6% | 23.6% | 2022 | |
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 13.1% | 13.1% | 2022 | |
| Individual | 13.1% | 13.1% | 2022 | |
| Individual | 13.1% | 13.1% | 2022 | |
| Individual | 10.7% | 10.7% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 | |
Oba As | Company | 3.7% | 3.7% | 2022 |
| Individual | 3.7% | 3.7% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Othilie Hundevadt | Deputy Member | 0 companies |
| Paul Erik Ravlo | Chief Executive Officer | 0 companies |
| Christine Therese Bull Bringager | Board of Directors | 0 companies |