| Revenue | NOK 10,7M | -11% |
| EBITDA | NOK 167K | +121% |
| Net profit | NOK -49K | +95% |
| Total assets | NOK 7,7M | +2% |
| Equity | NOK 2,2M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 098 | 10 820 | 13 186 | 12 039 | 10 720 |
| Staff expenses | −2 122 | −2 020 | −2 853 | −2 725 | −2 649 |
| EBITDA | −4 060 | 506 | 636 | −803 | 167 |
| Depreciation & amort. | −244 | −245 | −199 | −55 | −17 |
| EBIT | −4 304 | 261 | 437 | −858 | 151 |
| Net financials | −181 | −176 | −208 | −203 | −200 |
| Profit before tax | −4 485 | 85 | 229 | −1 061 | −49 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 485 | 85 | 229 | −1 061 | −49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 163 | 10 647 | 9 273 | 7 577 | 7 700 |
| Equity | 978 | 3 063 | 3 292 | 2 231 | 2 182 |
| Long-term debt | 1 423 | 3 990 | 1 879 | 3 802 | 3 999 |
| Short-term debt | 4 762 | 3 594 | 4 101 | 1 543 | 1 519 |
| Total debt | 6 185 | 7 584 | 5 981 | 5 345 | 5 518 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.5% | 48.5% | 2024 | |
| Company | 48.5% | 48.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Pettersen | Board of Directors | 0 companies |
| Bjørg Anita Holstad Kjemprud | Board of Directors | 0 companies |
| Martin Wøien Gilhuus | Chairman | 0 companies |
| Runar Sørensen | Board of Directors | 0 companies |