| Revenue | NOK 58,5M | +2% |
| EBITDA | NOK 9,6M | +285% |
| Net profit | NOK 13,5M | +1554% |
| Total assets | NOK 46M | +102% |
| Equity | NOK 19,5M | +274% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 873 | 47 596 | 60 395 | 57 563 | 58 458 |
| Staff expenses | −17 389 | −17 595 | −17 723 | −21 829 | −16 729 |
| EBITDA | 1 725 | −131 | 7 025 | 2 499 | 9 614 |
| Depreciation & amort. | −973 | −757 | −3 282 | −3 416 | −4 548 |
| EBIT | 751 | −888 | 3 743 | −917 | 5 067 |
| Net financials | 54 | 28 | −190 | −258 | −440 |
| Profit before tax | 805 | −860 | 3 554 | −1 175 | 4 627 |
| Tax | 187 | −178 | 794 | −247 | −8 865 |
| Net profit | 618 | −682 | 2 760 | −928 | 13 492 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 203 | 11 206 | 17 908 | 22 780 | 45 991 |
| Equity | 3 485 | 2 803 | 3 410 | 5 230 | 19 539 |
| Long-term debt | 30 | 0 | 4 372 | 10 170 | 12 174 |
| Short-term debt | 7 688 | 8 403 | 10 125 | 7 380 | 14 278 |
| Total debt | 7 718 | 8 403 | 14 497 | 17 550 | 26 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Reigstad | Chief Executive Officer | 0 companies |
| Rolv Lorents Grimstad | Chief Executive Officer | 0 companies |
| Otto Halvorsen Rosendahl | Board of Directors | 0 companies |
| Jan Olav Jørgensen | Chairman | 0 companies |
| Richard Sognnes Sørensen | Board of Directors | 0 companies |
| Stein Lønne | Board of Directors | 0 companies |
| Erik Børsheim | Board of Directors | 0 companies |
| Eivind Iden | Chairman | 0 companies |
| Henrik Bjarte Reigstad | Chairman | 0 companies |
| Espen Løbø Solhaug | Board of Directors | 0 companies |