| Revenue | NOK 4,4M | -3% |
| EBITDA | NOK 147K | +40% |
| Net profit | NOK 118K | +41% |
| Total assets | NOK 1,4M | +13% |
| Equity | NOK 293K | +67% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 2 782 | 4 541 | 4 410 |
| Staff expenses | −0 | −2 565 | −3 614 | −3 438 |
| EBITDA | 0 | 91 | 105 | 147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 0 | 91 | 105 | 147 |
| Net financials | 0 | −1 | 2 | 4 |
| Profit before tax | 0 | 90 | 107 | 151 |
| Tax | −0 | 17 | 24 | 33 |
| Net profit | 0 | 73 | 83 | 118 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 30 | 757 | 1 249 | 1 417 |
| Equity | 30 | 92 | 175 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 665 | 1 074 | 1 124 |
| Total debt | 0 | 665 | 1 074 | 1 124 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LK Chief Executive Officer | Chief Executive Officer | 2023 |
RS Deputy Member | Deputy Member | 2023 |
MN Deputy Member | Deputy Member | 2023 |
BA Deputy Member | Deputy Member | 2025 |
JL Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
RØ Deputy Member | Deputy Member | 2024 – 2025 |
IR Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Deputy Chairman | 2023 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Kirsti Vaadal Gellein | Chief Executive Officer | 0 companies |
| Reidun Susanne Dypaune | Deputy Member | 0 companies |
| May-Britt Næss Strand | Deputy Member | 0 companies |
| Roar Øverdal | Deputy Member | 0 companies |
| Bjørn Arne Rosø-Hosen | Deputy Member | 0 companies |
| Johnny Lillemo | Deputy Member | 0 companies |
| Ivar Refsnes | Deputy Member | 0 companies |
| Tormod Melum | Board of Directors | 0 companies |
| Elin Merete Harbak | Deputy Chairman | 0 companies |
| Egil Arve Johannessen | Deputy Chairman | 0 companies |
| Tone Bårdli | Chairman | 0 companies |
| Kristian Johan Momyr | Deputy Chairman | 0 companies |
| Kristian Kaald | Board of Directors | 0 companies |
| Marit Haugsnes Kolmannskog | Board of Directors | 0 companies |
| Tone Foss | Chairman | 0 companies |
| Eirin Østerås | Board of Directors | 0 companies |