| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -108% |
| Net profit | NOK -74K | -107% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK -3,5M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 021 | 14 396 | 26 955 | 25 550 | 22 472 | 12 118 | 19 143 | 4 302 | 0 | 0 | 0 | 873 | 0 |
| Staff expenses | −4 968 | −5 209 | −8 501 | −8 757 | −8 851 | −6 565 | −1 871 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 132 | 1 407 | 1 809 | −4 940 | −2 224 | −1 786 | −1 693 | −1 582 | −43 | −106 | −48 | 872 | −74 |
| Depreciation & amort. | −1 680 | −1 010 | −1 676 | −448 | −844 | −419 | −553 | −467 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 451 | 397 | 133 | −5 388 | −3 068 | −2 205 | −2 246 | −2 049 | −43 | −106 | −48 | 872 | −74 |
| Net financials | 422 | 182 | −602 | −292 | −542 | −1 558 | −166 | −205 | −220 | −209 | −162 | 227 | 0 |
| Profit before tax | 6 874 | 579 | −469 | −5 680 | −3 610 | −3 763 | −2 412 | −2 254 | −264 | −315 | −210 | 2 197 | −148 |
| Tax | 1 926 | 202 | −118 | −1 604 | 342 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 948 | 376 | −350 | −4 076 | −3 952 | −3 763 | −2 412 | −2 254 | −264 | −315 | −210 | 1 099 | −74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 231 | 17 577 | 33 673 | 26 890 | 20 885 | 6 894 | 8 329 | 1 688 | 967 | 822 | 821 | 1 227 | 1 230 |
| Equity | 14 703 | 2 000 | 7 930 | 7 809 | 3 857 | 894 | −1 518 | −3 772 | −4 035 | −4 350 | −4 560 | −3 461 | −3 535 |
| Long-term debt | 725 | 0 | 17 119 | 11 749 | 9 561 | 0 | 0 | 0 | 0 | 0 | 4 541 | 4 541 | 4 541 |
| Short-term debt | 5 803 | 15 577 | 8 624 | 7 332 | 7 467 | 5 999 | 9 847 | 5 460 | 5 002 | 5 171 | 840 | 148 | 225 |
| Total debt | 6 528 | 15 577 | 25 743 | 19 081 | 17 028 | 5 999 | 9 847 | 5 460 | 5 002 | 5 171 | 5 381 | 4 689 | 4 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rabc As | Company | 83.3% | 83.3% | 2024 |
Rabg As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Tunstad | Chief Executive Officer | 0 companies |
| Kristian Arne Adolfsen | Chairman | 0 companies |
| Christer Johnsen | Chairman | 0 companies |