| Revenue | NOK 1,8M | +9% |
| EBITDA | NOK 186K | +24% |
| Net profit | NOK -20K | +13% |
| Total assets | NOK 1,3M | -15% |
| Equity | NOK -828K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 898 | 858 | 913 | 863 | 1 068 | 955 | 1 464 | 1 034 | 1 131 | 3 661 | 1 348 | 1 329 | 1 596 | 1 623 | 1 640 | 1 684 | 1 839 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −44 | −68 | −57 | −47 | −34 |
| EBITDA | 22 | 178 | −81 | −131 | 35 | −17 | 418 | 5 | −86 | 721 | 60 | −23 | 193 | −167 | 265 | 150 | 186 |
| Depreciation & amort. | −70 | −70 | −70 | −77 | −169 | −202 | −202 | −132 | −132 | −119 | −96 | −96 | −96 | −96 | −47 | −37 | −37 |
| EBIT | −48 | 108 | −151 | −208 | −134 | −219 | 215 | −127 | −217 | 602 | −36 | −119 | 97 | −263 | 218 | 113 | 149 |
| Net financials | −55 | −44 | −35 | −44 | −106 | −115 | −114 | −87 | −70 | −69 | −59 | −74 | −70 | −64 | −78 | 136 | 169 |
| Profit before tax | −103 | 64 | −186 | −252 | −240 | −334 | 101 | 0 | 0 | 0 | 0 | −387 | 27 | −328 | 140 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −103 | 64 | −186 | −252 | −240 | −334 | 101 | −214 | −287 | 533 | −95 | −193 | 27 | −328 | 140 | −23 | −20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 402 | 1 281 | 1 199 | 2 821 | 2 650 | 2 304 | 2 359 | 2 065 | 1 830 | 2 359 | 2 152 | 1 901 | 1 785 | 1 410 | 1 478 | 1 500 | 1 274 |
| Equity | 478 | 542 | 356 | 104 | −136 | −470 | −368 | −582 | −869 | −336 | −431 | −625 | −597 | −925 | −785 | −808 | −828 |
| Long-term debt | 848 | 0 | 0 | 2 639 | 2 640 | 2 622 | 2 568 | 2 560 | 2 560 | 2 493 | 2 411 | 2 316 | 2 246 | 2 157 | 2 072 | 1 999 | 1 937 |
| Short-term debt | 76 | 11 | 207 | 78 | 146 | 151 | 160 | 87 | 139 | 203 | 172 | 209 | 136 | 178 | 191 | 309 | 165 |
| Total debt | 924 | 738 | 843 | 2 717 | 2 786 | 2 773 | 2 728 | 0 | 2 699 | 2 696 | 2 583 | 2 525 | 2 382 | 2 335 | 2 263 | 2 308 | 2 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Aarsland Olsson | Deputy Member | 0 companies |
| Riulf Frederik Rustad | Chairman | 0 companies |
| Edward Ivar Stokke Grey | Board of Directors | 0 companies |
| Petter Singsaas | Board of Directors | 0 companies |
| Knut Johannes Lunde | Board of Directors | 0 companies |
| Sigrid Eva Keim | Board of Directors | 0 companies |
| Kim Erik Martinsen | Chairman | 0 companies |