| Revenue | NOK 9,6M | +12% |
| EBITDA | NOK -458K | -226% |
| Net profit | NOK -537K | -324% |
| Total assets | NOK 1,4M | -25% |
| Equity | NOK -70K | -115% |
| Employees | 24 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 8 602 | 9 602 |
| Staff expenses | −3 170 | −3 856 |
| EBITDA | −141 | −458 |
| Depreciation & amort. | −21 | −40 |
| EBIT | −162 | −498 |
| Net financials | −1 | −4 |
| Profit before tax | −162 | −502 |
| Tax | −36 | 36 |
| Net profit | −127 | −537 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1 928 | 1 446 |
| Equity | 468 | −70 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1 460 | 1 516 |
| Total debt | 1 460 | 1 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.83% | 50.83% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Brobakken | Chief Executive Officer | 0 companies |
| Kim Roger Andersen | Chief Executive Officer | 0 companies |
| Eivind Bjørås Berre | Chairman | 0 companies |
| Odd Rune Ingebrigtsen | Board of Directors | 0 companies |
| Hans Martin Haugnes Flasnes | Board of Directors | 0 companies |
| Eskil Brøndbo | Board of Directors | 0 companies |