| Revenue | NOK 160K | +28% |
| EBITDA | NOK -283K | +56% |
| Net profit | NOK -446K | -510% |
| Total assets | NOK 12,8M | +121% |
| Equity | NOK 451K | -50% |
| Employees | 0 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 1 125 | 125 | 160 |
| Staff expenses | −606 | −4 | −0 |
| EBITDA | 195 | −650 | −283 |
| Depreciation & amort. | −2 | −0 | −17 |
| EBIT | 193 | −650 | −300 |
| Net financials | −217 | 577 | −146 |
| Profit before tax | −24 | −73 | −446 |
| Tax | −0 | −0 | −0 |
| Net profit | −24 | −73 | −446 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 5 601 | 5 789 | 12 804 |
| Equity | 970 | 897 | 451 |
| Long-term debt | 4 476 | 3 000 | 11 215 |
| Short-term debt | 154 | 1 892 | 1 137 |
| Total debt | 4 630 | 4 892 | 12 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.A. Nilsen As | Company | 49.0% | 49.0% | 2022 |
Ping Arthur As | Company | 40.0% | 40.0% | 2022 |
Temp Holding As | Company | 9.0% | 9.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Andre Nilsen | Chief Executive Officer | 0 companies |
| Trond Ketil Nilsen | Chief Executive Officer | 0 companies |
| Ingve André Johansen | Board of Directors | 0 companies |
| Frid Helen Johansen | Board of Directors | 0 companies |
| Ellen Cathrine Mentzoni Nilsen | Board of Directors | 0 companies |