| Revenue | NOK 0 | — |
| EBITDA | NOK -161K | -14% |
| Net profit | NOK 2,5M | +80% |
| Total assets | NOK 15,8M | -3% |
| Equity | NOK 13,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 491 | 490 | 330 | 1 132 | 861 | 368 | 25 | 8 493 | 6 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 7 | −0 | −0 | −0 | −180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 405 | 1 | 91 | −94 | 589 | 413 | 72 | −122 | 8 390 | −81 | −89 | −155 | −155 | −138 | −124 | −141 | −161 |
| Depreciation & amort. | −43 | −43 | −36 | −77 | −86 | −85 | −85 | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 363 | −42 | 55 | −170 | 503 | 328 | −13 | −207 | 8 390 | −81 | −89 | −155 | −155 | −138 | −124 | −141 | −161 |
| Net financials | 224 | 129 | 286 | 256 | 319 | 303 | 8 728 | 78 | 13 | 6 550 | 11 205 | 899 | 864 | 1 387 | 54 | 1 536 | 2 764 |
| Profit before tax | 587 | 87 | 341 | 86 | 822 | 632 | 8 715 | −129 | 8 404 | 6 470 | 11 116 | 744 | 709 | 1 249 | −70 | 1 395 | 2 603 |
| Tax | 90 | −226 | −36 | −108 | 101 | 34 | 7 | −41 | 2 032 | −31 | 19 | −56 | 47 | −14 | −14 | 26 | 144 |
| Net profit | 497 | 313 | 377 | 193 | 720 | 598 | 8 708 | −87 | 6 371 | 6 501 | 11 097 | 800 | 662 | 1 263 | −56 | 1 369 | 2 459 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 872 | 8 848 | 8 905 | 8 991 | 11 228 | 10 553 | 12 436 | 9 327 | 12 730 | 17 489 | 28 283 | 17 302 | 16 976 | 16 822 | 16 030 | 16 385 | 15 838 |
| Equity | 902 | 1 215 | 1 593 | 1 786 | 4 536 | 5 134 | 10 942 | 5 054 | 9 745 | 7 576 | 15 463 | 13 763 | 13 825 | 14 588 | 14 531 | 12 901 | 13 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 273 | 4 316 | 268 | 222 | 1 719 | 1 363 | 1 086 | 807 | 643 | 512 | 410 | 328 | 262 |
| Short-term debt | 3 738 | 3 440 | 3 155 | 2 906 | 2 418 | 1 103 | 1 226 | 4 050 | 1 265 | 8 550 | 11 734 | 2 732 | 2 507 | 1 723 | 1 088 | 3 157 | 2 217 |
| Total debt | 7 970 | 7 633 | 7 313 | 7 205 | 6 691 | 5 418 | 1 494 | 4 272 | 2 984 | 9 913 | 12 820 | 3 539 | 3 150 | 2 235 | 1 498 | 3 484 | 2 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rosenberg | Deputy Member | 0 companies |
| Dan Rosenberg | Chairman | 0 companies |