| Revenue | NOK 24K | +0% |
| EBITDA | NOK -596K | -2% |
| Net profit | NOK 5,1M | +34% |
| Total assets | NOK 43,8M | +8% |
| Equity | NOK 43,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 3 | 8 | 14 | 29 | 0 | 2 | 0 | 17 | 0 | 0 | 0 | 30 | 0 | 4 | 24 | 24 |
| Staff expenses | −59 | −59 | −59 | −59 | −144 | −97 | −90 | −104 | −97 | −76 | −65 | −0 | −151 | −0 | −76 | −75 | −92 |
| EBITDA | −228 | −202 | −274 | −250 | −336 | −408 | −331 | −341 | −337 | −396 | −391 | −323 | −431 | −413 | −509 | −584 | −596 |
| Depreciation & amort. | −0 | −0 | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −228 | −202 | −282 | −258 | −336 | −408 | −331 | −341 | −337 | −396 | −391 | −323 | −431 | −413 | −509 | −584 | −596 |
| Net financials | −8 945 | 5 137 | 3 838 | −3 234 | 2 284 | 2 481 | 1 937 | 110 | 5 967 | 4 655 | 2 011 | 3 531 | 621 | 11 077 | 1 421 | 4 394 | 5 693 |
| Profit before tax | −9 173 | 4 935 | 3 556 | −3 492 | 1 948 | 2 073 | 1 606 | −231 | 5 630 | 4 259 | 1 620 | 3 209 | 190 | 10 664 | 912 | 3 810 | 5 097 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 173 | 4 935 | 3 556 | −3 492 | 1 948 | 2 073 | 1 606 | −231 | 5 630 | 4 259 | 1 620 | 3 209 | 190 | 10 664 | 912 | 3 810 | 5 097 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 167 | 20 042 | 23 344 | 18 520 | 17 160 | 19 539 | 20 606 | 20 150 | 25 000 | 25 778 | 26 859 | 29 257 | 27 848 | 38 332 | 37 622 | 40 592 | 43 775 |
| Equity | 5 958 | 10 892 | 14 449 | 10 957 | 8 855 | 10 928 | 12 534 | 12 303 | 17 933 | 20 157 | 21 776 | 24 985 | 25 175 | 35 839 | 36 751 | 40 561 | 43 732 |
| Long-term debt | 5 940 | 5 940 | 5 940 | 5 580 | 5 645 | 5 463 | 5 223 | 4 983 | 4 763 | 4 137 | 3 807 | 3 477 | 2 597 | 1 647 | 837 | 0 | 0 |
| Short-term debt | 3 270 | 3 210 | 2 955 | 1 983 | 2 660 | 3 148 | 2 848 | 2 864 | 2 304 | 1 485 | 1 277 | 795 | 76 | 846 | 34 | 31 | 42 |
| Total debt | 9 210 | 9 150 | 8 895 | 7 563 | 8 305 | 8 611 | 8 072 | 7 847 | 7 067 | 5 621 | 5 083 | 4 272 | 2 672 | 2 493 | 871 | 31 | 42 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2022 | |
| Individual | 15.1% | 15.1% | 2022 | |
| Individual | 10.8% | 10.8% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
Skibs As Varp | Company | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvill Brønner | Board of Directors | 0 companies |