| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 130K | +125% |
| Net profit | NOK 48K | +109% |
| Total assets | NOK 5,9M | +34% |
| Equity | NOK 100K | -91% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 030 | 1 050 | 1 117 | 0 | 0 | 1 630 | 1 603 | 1 654 | 1 041 | 1 334 | 1 423 | 1 356 | 1 521 | 1 405 | 1 526 | 1 812 | 1 948 |
| Staff expenses | −17 | −0 | −0 | −0 | −0 | −0 | −94 | −172 | −137 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 272 | 610 | 594 | 0 | 0 | 711 | 821 | 791 | 241 | 663 | −138 | 70 | 649 | 638 | 729 | −526 | 130 |
| Depreciation & amort. | −29 | −9 | −4 | −0 | −0 | −27 | −27 | −27 | −26 | −27 | −27 | −32 | −60 | −59 | −45 | −41 | −47 |
| EBIT | 243 | 601 | 590 | 0 | 0 | 684 | 795 | 764 | 215 | 637 | −165 | 38 | 589 | 578 | 684 | −567 | 83 |
| Net financials | −115 | −93 | −88 | 0 | 0 | −117 | −80 | −70 | −57 | −53 | −71 | −111 | −104 | −29 | −2 | −40 | −35 |
| Profit before tax | 128 | 509 | 502 | 0 | 0 | 567 | 715 | 695 | 158 | 584 | −236 | −73 | 484 | 549 | 683 | −607 | 48 |
| Tax | 38 | 142 | 141 | −0 | −0 | −0 | 9 | 170 | 35 | 131 | −51 | −16 | 107 | 47 | 259 | −56 | −0 |
| Net profit | 90 | 366 | 361 | 0 | 0 | 567 | 706 | 525 | 123 | 452 | −185 | −57 | 378 | 502 | 424 | −551 | 48 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 271 | 2 382 | 2 393 | — | — | 3 542 | 4 028 | 4 537 | 4 166 | 4 366 | 3 804 | 5 042 | 5 103 | 4 462 | 4 434 | 4 415 | 5 903 |
| Equity | 472 | 638 | 799 | — | — | 348 | 1 053 | 1 578 | 1 521 | 1 804 | 1 449 | 1 222 | 700 | 1 201 | 1 625 | 1 074 | 100 |
| Long-term debt | 1 560 | 1 405 | 1 244 | 0 | 0 | 2 932 | 2 763 | 2 654 | 2 448 | 2 237 | 2 084 | 3 569 | 3 410 | 108 | 2 203 | 3 289 | 0 |
| Short-term debt | 239 | 338 | 350 | 0 | 0 | 262 | 212 | 305 | 197 | 325 | 271 | 251 | 993 | 3 152 | 606 | 52 | 1 437 |
| Total debt | 1 799 | 1 743 | 1 594 | 0 | 0 | 3 194 | 2 974 | 2 959 | 2 645 | 2 563 | 2 355 | 3 820 | 4 403 | 3 260 | 2 809 | 3 341 | 5 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PF Deputy Member | Deputy Member | 2006 | — | — |
US Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bains Eiendom As | Company | 100.0% | 100.0% | 2023 |
Dm Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Djupnes | Chief Executive Officer | 0 companies |
| Per Fosso | Deputy Member | 0 companies |
| Upkar Singh Athwal | Chief Executive Officer | 0 companies |
| Sylvi Susanne Fosso | Board of Directors | 0 companies |
| Trond Fosso | Board of Directors | 0 companies |
| Håkon Svensrud Midtun | Chairman | 0 companies |
| Amarpreet Singh Bains | Chairman | 0 companies |
| Dag Olav Windsvoll | Chairman | 0 companies |
| Marianne Windsvoll | Board of Directors | 0 companies |