| Revenue | NOK 1,4M | +57% |
| EBITDA | NOK 980K | +230% |
| Net profit | NOK 751K | +1034% |
| Total assets | NOK 21,1M | +31% |
| Equity | NOK 15,2M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 155 | 50 | 0 | 295 | 209 | 268 | 209 | 455 | 180 | 122 | 16 | 53 | 209 | 143 | 2 086 | 870 | 1 365 |
| Staff expenses | −0 | 80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −1 | −0 | −4 | −4 | −4 |
| EBITDA | 0 | −2 927 | −131 | −217 | 158 | 60 | 178 | 122 | 416 | 138 | 36 | −43 | −35 | 155 | −101 | 1 799 | 297 | 980 |
| Depreciation & amort. | −0 | −56 | −55 | −55 | −55 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 983 | −186 | −272 | 103 | 57 | 178 | 122 | 416 | 138 | 36 | −43 | −35 | 155 | −101 | 1 799 | 297 | 980 |
| Net financials | 0 | −238 | −32 | −69 | −7 | −0 | −1 | −0 | −0 | 12 973 | 356 | 2 625 | 684 | 1 287 | 290 | 1 | −230 | −230 |
| Profit before tax | 0 | −3 221 | −219 | −341 | 96 | 57 | 177 | 122 | 416 | 13 112 | 392 | 2 582 | 649 | 1 442 | 189 | 1 800 | 66 | 751 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 221 | −219 | −341 | 96 | 57 | 177 | 122 | 416 | 13 112 | 392 | 2 582 | 649 | 1 442 | 189 | 1 800 | 66 | 751 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 043 | 964 | 903 | 783 | 510 | 552 | 535 | 524 | 12 643 | 11 627 | 14 206 | 14 538 | 16 637 | 21 933 | 21 862 | 16 082 | 21 123 |
| Equity | — | −2 224 | −2 443 | −2 783 | −2 687 | −2 630 | −2 453 | −2 331 | −1 915 | 11 197 | 11 589 | 14 171 | 14 485 | 16 537 | 15 086 | 15 885 | 15 412 | 15 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 247 | 3 080 | 0 | 0 |
| Short-term debt | 0 | 2 627 | 2 767 | 3 097 | 3 470 | 3 140 | 3 005 | 2 866 | 2 439 | 1 447 | 38 | 35 | 53 | 100 | 3 600 | 2 896 | 670 | 5 961 |
| Total debt | 0 | 3 267 | 3 407 | 3 686 | 3 470 | 3 140 | 3 005 | 2 866 | 2 439 | 1 447 | 38 | 35 | 53 | 100 | 6 847 | 5 976 | 670 | 5 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vertigo Holding As | Company | 25.0% | 25.0% | 2024 |
Skogstjerne As | Company | 25.0% | 25.0% | 2024 |
Seagull Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Holand | Deputy Member | 0 companies |
| Jon Christoffersen | Chairman | 0 companies |