| Revenue | NOK 90,6M | -39% |
| EBITDA | NOK 337K | -92% |
| Net profit | NOK -2,2M | -227% |
| Total assets | NOK 29,1M | -14% |
| Equity | NOK 7,1M | -24% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 215 855 | 187 267 | 154 350 | 147 848 | 90 577 |
| Staff expenses | −56 957 | −49 416 | −46 802 | −36 664 | −32 591 |
| EBITDA | 12 467 | 13 144 | −11 772 | 4 192 | 337 |
| Depreciation & amort. | −9 618 | −8 117 | −6 396 | −3 741 | −2 562 |
| EBIT | 2 849 | 5 027 | −18 168 | 451 | −2 225 |
| Net financials | −1 609 | −1 000 | −1 089 | −1 327 | −641 |
| Profit before tax | 1 240 | 4 027 | −19 257 | −875 | −2 866 |
| Tax | 279 | 898 | −4 234 | −190 | −628 |
| Net profit | 961 | 3 130 | −15 023 | −685 | −2 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77 852 | 74 097 | 47 340 | 33 836 | 29 102 |
| Equity | 21 932 | 22 061 | 7 039 | 9 353 | 7 116 |
| Long-term debt | 22 497 | 17 561 | 10 456 | 3 923 | 6 724 |
| Short-term debt | 33 424 | 30 249 | 27 920 | 20 229 | 15 262 |
| Total debt | 55 921 | 47 810 | 38 376 | 24 152 | 21 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.14% | 99.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Idar Flått | Chief Executive Officer | 0 companies |
| Thomas Nilsen Sørgjerd | Chief Executive Officer | 0 companies |
| Nils Christoffer Bruserud | Chairman | 0 companies |
| Trond Antonsen | Board of Directors | 0 companies |
| Bjørn Bydal | Board of Directors | 0 companies |
| Martin Bruserud | Board of Directors | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |