| Revenue | NOK 20,8M | +2% |
| EBITDA | NOK -649K | -22% |
| Net profit | NOK 8M | -52% |
| Total assets | NOK 288,6M | -13% |
| Equity | NOK 217M | -21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 440 | 22 215 | 20 259 | 20 443 | 20 812 |
| Staff expenses | −13 281 | −11 456 | −10 459 | −10 580 | −10 335 |
| EBITDA | −2 528 | −1 426 | −1 608 | −532 | −649 |
| Depreciation & amort. | −1 217 | −2 005 | −1 012 | −796 | −543 |
| EBIT | −3 745 | −3 431 | −2 621 | −1 328 | −1 192 |
| Net financials | 114 682 | 1 830 182 | −361 | 18 331 | 12 103 |
| Profit before tax | 110 938 | 1 826 752 | −2 982 | 17 003 | 10 911 |
| Tax | −1 124 | 2 370 | 621 | 415 | 2 935 |
| Net profit | 112 062 | 1 824 382 | −3 603 | 16 587 | 7 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 202 956 | 369 662 | 363 650 | 330 104 | 288 647 |
| Equity | 38 304 | 362 686 | 309 083 | 275 670 | 216 980 |
| Long-term debt | 44 987 | −1 755 | −1 490 | −1 296 | 0 |
| Short-term debt | 115 711 | 5 221 | 53 077 | 53 138 | 69 717 |
| Total debt | 162 675 | 5 221 | 53 077 | 53 138 | 69 717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.01% | 66.01% | 2024 | |
| Company | 33.99% | 33.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ola Rød | Chief Executive Officer | 0 companies |
| Per Torgeir Lund | Chairman | 0 companies |
| Harald Willumsen | Board of Directors | 0 companies |
| Oddbjørn Tysnes | Board of Directors | 0 companies |