| Revenue | NOK 2,3B | +19% |
| EBITDA | NOK -4,9M | -123% |
| Net profit | NOK -54M | -2264% |
| Total assets | NOK 2,2B | +32% |
| Equity | NOK 516,9M | -1% |
| Employees | 441 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 298 911 | 2 036 972 | 1 505 367 | 4 121 112 | 1 858 264 | 1 868 198 | 2 153 204 | 3 097 510 | 1 327 642 | 633 339 | 1 033 818 | 1 537 529 | 1 522 496 | 1 742 829 | 1 692 627 | 1 895 781 | 2 262 431 |
| Staff expenses | −215 588 | −373 536 | −232 125 | −306 430 | −334 074 | −376 227 | −428 120 | −428 907 | −370 191 | −307 869 | −324 152 | −386 231 | −378 094 | −425 141 | −434 305 | −469 480 | −552 250 |
| EBITDA | 147 130 | 173 821 | 102 970 | 281 198 | 396 424 | 286 674 | 231 975 | 98 518 | −3 204 | −113 893 | −64 711 | 44 281 | 203 024 | −15 622 | −15 003 | 21 447 | −4 934 |
| Depreciation & amort. | −5 765 | −10 223 | −5 995 | −7 141 | −8 684 | −9 434 | −71 908 | −8 481 | −8 120 | −6 289 | −4 816 | −4 198 | −3 220 | −4 016 | −4 571 | −5 462 | −0 |
| EBIT | 141 365 | 163 598 | 96 974 | 274 057 | 387 740 | 277 241 | 160 067 | 90 037 | −11 324 | −120 182 | −69 527 | 40 083 | 199 805 | −19 637 | −19 574 | 15 985 | −4 934 |
| Net financials | 1 722 | −3 844 | 3 507 | 421 | 20 294 | 17 161 | 8 199 | 7 497 | 6 970 | 5 663 | 2 997 | 2 870 | −493 | 1 618 | 36 085 | −15 536 | −60 606 |
| Profit before tax | 143 087 | 159 753 | 100 481 | 274 478 | 408 034 | 294 402 | 168 266 | 97 534 | −4 354 | −114 519 | −66 530 | 42 953 | 199 311 | −18 019 | 16 512 | 448 | −65 539 |
| Tax | 40 518 | 34 076 | 28 003 | 79 352 | 115 184 | 83 821 | 62 674 | 26 253 | −4 759 | −29 217 | −15 813 | 9 421 | 43 802 | −4 316 | −2 590 | 2 733 | −11 526 |
| Net profit | 102 570 | 125 677 | 72 478 | 195 126 | 292 850 | 210 581 | 105 592 | 71 281 | 404 | −85 303 | −50 717 | 33 532 | 155 509 | −13 703 | 19 102 | −2 285 | −54 013 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 943 | 625 282 | 639 154 | 1 543 478 | 1 425 377 | 1 119 907 | 1 167 834 | 1 484 239 | 1 341 047 | 763 694 | 583 151 | 769 128 | 1 015 479 | 944 706 | 1 212 521 | 1 687 481 | 2 233 266 |
| Equity | 95 737 | 251 664 | 270 141 | 383 345 | 406 507 | 493 748 | 547 659 | 442 802 | 451 126 | 365 823 | 315 106 | 348 638 | 471 966 | 303 467 | 368 050 | 522 159 | 516 939 |
| Long-term debt | 41 607 | 54 492 | 27 022 | 103 234 | 9 733 | 7 443 | 5 153 | 58 001 | 55 908 | 26 691 | 60 879 | 66 454 | 102 608 | 16 066 | 8 331 | 86 837 | 72 993 |
| Short-term debt | 683 334 | 422 215 | 339 520 | 1 055 191 | 1 007 580 | 617 785 | 612 930 | 981 413 | 831 015 | 368 657 | 204 007 | 350 812 | 437 657 | 621 757 | 832 683 | 1 075 404 | 1 640 210 |
| Total debt | 724 942 | 476 707 | 366 542 | 1 158 426 | 1 017 313 | 625 228 | 618 083 | 1 039 415 | 886 923 | 395 349 | 264 885 | 417 266 | 540 265 | 637 823 | 841 014 | 1 162 241 | 1 713 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2023 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
JM Deputy Member | Deputy Member | 2024 | — | — |
AM Deputy Member | Deputy Member | 2024 | — | — |
JE Deputy Member | Deputy Member | 2025 | — | — |
ØM Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
GM Deputy Member | Deputy Member | 2023 | — | — |
MC Deputy Member | Deputy Member | 2025 | — | — |
SM Deputy Member | Deputy Member | 2023 | — | — |
PB Observer | Observer | 2023 | — | — |
EM Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
DB Deputy Member | Deputy Member | 2023 | — | — |
VM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westcon Group As | Company | 95.5% | 95.5% | 2024 |
Osakongen Iii As | Company | 1.1% | 1.1% | 2024 |
Normar Iii As | Company | 1.1% | 1.1% | 2024 |
Jektevika Iii As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Kaldheim | Deputy Member | 0 companies |
| Aud Signy Berge | Deputy Member | 0 companies |
| Jorunn Matre Stople | Deputy Member | 0 companies |
| Arne Matre | Deputy Member | 0 companies |
| Jan Erik Espeseth | Deputy Member | 0 companies |
| Øystein Matre | Chief Executive Officer | 0 companies |
| Georg Matre | Deputy Member | 0 companies |
| Marie Christabelle Gundegjerde | Deputy Member | 0 companies |
| Steinar Matre | Deputy Member | 0 companies |
| Per Bjørn Habbestad | Observer | 0 companies |
| Endre Matre | Deputy Member | 0 companies |
| Magne Skrunes | Deputy Member | 0 companies |
| Dag Bjarte Johannessen | Deputy Member | 0 companies |
| Viviann Matre | Deputy Member | 0 companies |
| Janne Kristin Matre Stople | Board of Directors | 0 companies |
| Gunnlaug Habbestad | Board of Directors | 0 companies |
| Arne Austreid | Chairman | 0 companies |
| Anne Gro Matre Helgevold | Board of Directors | 0 companies |
| Åse Marie Haaland Skeie | Board of Directors | 0 companies |
| Terje Totland | Board of Directors | 0 companies |
| Reidar Matre | Board of Directors | 0 companies |
| Noralf Matre | Board of Directors | 0 companies |
| Veronica Strømme Tansø | Board of Directors | 0 companies |
| Audun Johannes Reistad | Board of Directors | 0 companies |
| Bård Kristian Hovde | Board of Directors | 0 companies |
| Rune Lande | Chairman | 0 companies |
| Geir Arne Havreberg | Board of Directors | 0 companies |
| Evald Bjørnevik | Board of Directors | 0 companies |